Potencial2022
420 833 ₽
Акции РФ | 133 290 ₽ | -67.83% |
Акции других стран | 287 544 ₽ | -2.91% |
Общая стоимость | 420 833 ₽ | |
Прибыль | -303 530 ₽ | -72.13% |
Акции в рублях
№ | Дата | Название | Тикер | Текущ.цена | Изм, день % | Кол-во | Цена покупки | Нач. стоим. | Тек. стоим. | доля,% | Прибыль ₽ | Изм, % | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2021-09-13 14:46:06 | КоршГОК ао | KOGK | 48 200 | -0.41% | 1 | 110000 | 110 000 | 48 200 | 36.2 | -61 800 | -56.18% | ||
2 | 2021-10-05 21:06:46 | Акрон | AKRN | 15 650 | -0.13% | 1 | 14400 | 14 400 | 15 650 | 11.7 | +1 250 | +8.68% | ||
3 | 2020-11-17 17:51:52 | СаратНПЗ-п | KRKNP | 10 340 | +0.19% | 1 | 20000 | 20 000 | 10 340 | 7.8 | -9 660 | -48.30% | ||
4 | 2020-11-17 17:05:57 | ЛУКОЙЛ | LKOH | 7 209.0 | -0.25% | 1 | 9300 | 9 300 | 7 209 | 5.4 | -2 091 | -22.48% | ||
5 | 2020-11-17 17:05:57 | ЛУКОЙЛ | LKOH | 7 209.0 | -0.25% | 1 | 9300 | 9 300 | 7 209 | 5.4 | -2 091 | -22.48% | ||
6 | 2020-11-17 17:06:15 | Магнит ао | MGNT | 6 359.0 | +0.29% | 1 | 6200 | 6 200 | 6 359 | 4.8 | +159 | +2.56% | ||
7 | 2020-11-17 17:54:20 | ФосАгро ао | PHOR | 5 857 | +0.02% | 1 | 8900 | 8 900 | 5 857 | 4.4 | -3 043 | -34.19% | ||
8 | 2022-02-17 22:22:35 | ЮУНК ао | UNKL | 5 840 | -2.34% | 1 | 19000 | 19 000 | 5 840 | 4.4 | -13 160 | -69.26% | ||
9 | 2020-11-17 17:54:42 | ЧеркизГ-ао | GCHE | 4 658.5 | -0.38% | 1 | 2300 | 2 300 | 4 659 | 3.5 | +2 359 | +102.54% | ||
10 | 2020-11-25 10:53:52 | OZON-адр | OZON | 4 300.0 | +0.68% | 1 | 3650 | 3 650 | 4 300 | 3.2 | +650 | +17.81% | ||
11 | 2021-04-04 16:04:45 | ЗИЛ ао | ZILL | 3 305 | -0.3% | 1 | 9000 | 9 000 | 3 305 | 2.5 | -5 695 | -63.28% | ||
12 | 2020-11-17 16:55:34 | ТКСХолд ао | TCSG | 2 983.5 | +0.86% | 1 | 3100 | 3 100 | 2 984 | 2.2 | -117 | -3.76% | ||
13 | 2020-11-17 17:03:55 | Башнефт ап | BANEP | 2 022.5 | +2.22% | 1 | 1800 | 1 800 | 2 023 | 1.5 | +223 | +12.36% | ||
14 | 2020-11-17 17:53:39 | Транснф ап | TRNFP | 1 624.5 | +1.95% | 1 | 165000 | 165 000 | 1 625 | 1.2 | -163 376 | -99.02% | ||
15 | 2021-09-03 07:32:57 | ЮжКузб. ао | UKUZ | 1 466 | -1.35% | 1 | 2400 | 2 400 | 1 466 | 1.1 | -934 | -38.92% | ||
16 | 2020-11-17 17:49:49 | Новатэк ао | NVTK | 1 077.0 | +2.73% | 1 | 2700 | 2 700 | 1 077 | 0.8 | -1 623 | -60.11% | ||
17 | 2020-11-17 17:53:03 | Татнфт 3ао | TATN | 701.9 | -0.11% | 1 | 750 | 750 | 702 | 0.5 | -48 | -6.41% | ||
18 | 2020-11-17 17:05:19 | Газпрнефть | SIBN | 694.40 | -0.62% | 1 | 800 | 800 | 694 | 0.5 | -106 | -13.20% | ||
19 | 2021-10-05 21:07:09 | Куйбазот-п | KAZTP | 583.5 | -1.85% | 1 | 790 | 790 | 584 | 0.4 | -207 | -26.14% | ||
20 | 2021-10-05 21:06:57 | Куйбазот | KAZT | 575.2 | +0.07% | 1 | 800 | 800 | 575 | 0.4 | -225 | -28.10% | ||
21 | 2020-11-17 16:56:19 | МКПАО "ВК" | VKCO | 500.4 | -2.04% | 1 | 2100 | 2 100 | 500 | 0.4 | -1 600 | -76.17% | ||
22 | 2021-10-21 12:54:56 | ЭН+ГРУП ао | ENPG | 428.00 | +0.2% | 1 | 1500 | 1 500 | 428 | 0.3 | -1 072 | -71.47% | ||
23 | 2020-11-17 17:52:24 | Сбербанк | SBER | 326.50 | -0.2% | 1 | 320 | 320 | 327 | 0.2 | +7 | +2.03% | ||
24 | 2020-11-17 17:07:06 | Мечел ап | MTLRP | 243.95 | -0.25% | 1 | 383 | 383 | 244 | 0.2 | -139 | -36.31% | ||
25 | 2020-11-17 17:06:54 | Мечел ао | MTLR | 218.09 | +0.04% | 1 | 148 | 148 | 218 | 0.2 | +70 | +47.36% | ||
26 | 2021-03-18 13:58:59 | РуссНфт ао | RNFT | 195.4 | +0.51% | 1 | 240 | 240 | 195 | 0.1 | -45 | -18.58% | ||
27 | 2021-03-17 15:28:51 | ГМКНорНик | GMKN | 130.34 | +0.79% | 1 | 32000 | 32 000 | 130 | 0.1 | -31 870 | -99.59% | ||
28 | 2021-08-24 11:04:18 | ГАЗПРОМ ао | GAZP | 116.00 | +0.3% | 1 | 450 | 450 | 116 | 0.1 | -334 | -74.22% | ||
29 | 2022-02-20 14:05:22 | НКНХ ао | NKNC | 93.90 | +0.54% | 1 | 200 | 200 | 94 | 0.1 | -106 | -53.05% | ||
30 | 2021-06-07 20:15:21 | ETLN-гдр | ETLN | 82.00 | -1.28% | 1 | 122.8 | 123 | 82 | 0.1 | -41 | -33.22% | ||
31 | 2021-08-28 15:41:24 | АшинскийМЗ | AMEZ | 70.42 | +0.06% | 1 | 17.7 | 18 | 70 | 0.1 | +53 | +297.85% | ||
32 | 2021-09-07 14:18:24 | Селигдар | SELG | 62.91 | -3.33% | 1 | 44.57 | 45 | 63 | 0.0 | +18 | +41.15% | ||
33 | 2020-11-17 19:52:15 | ДетскийМир | DSKY | 45.40 | +0.49% | 1 | 155 | 155 | 45 | 0.0 | -110 | -70.71% | ||
34 | 2021-08-30 17:32:58 | ОВК ао | UWGN | 43.00 | 0% | 1 | 140 | 140 | 43 | 0.0 | -97 | -69.29% | ||
35 | 2020-11-17 17:51:03 | РУСАЛ ао | RUAL | 42.185 | +0.02% | 1 | 110 | 110 | 42 | 0.0 | -68 | -61.65% | ||
36 | 2020-11-17 17:01:15 | Система ао | AFKS | 23.701 | +1.19% | 1 | 46.5 | 47 | 24 | 0.0 | -23 | -49.03% | ||
37 | 2020-11-17 17:05:38 | ИнтерРАОао | IRAO | 3.9330 | -0.04% | 1 | 8.1 | 8 | 4 | 0.0 | -4 | -51.44% | ||
38 | 2021-05-15 20:33:04 | Сегежа | SGZH | 2.886 | -0.14% | 1 | 20 | 20 | 3 | 0.0 | -17 | -85.57% | ||
39 | 2020-11-17 17:55:25 | Юнипро ао | UPRO | 1.924 | -0.26% | 1 | 3 | 3 | 2 | 0.0 | -1 | -35.87% | ||
40 | 2020-11-17 17:51:32 | РусГидро | HYDR | 0.6728 | +1.05% | 1 | 0.81 | 1 | 1 | 0.0 | 0 | -16.94% | ||
41 | 2021-03-05 17:33:14 | РоссЦентр | MRKC | 0.5770 | +0.24% | 1 | 0.45 | 0 | 1 | 0.0 | +0 | +28.22% | ||
42 | 2020-11-17 17:50:16 | ОГК-2 ао | OGKB | 0.4657 | -0.68% | 1 | 0.99 | 1 | 0 | 0.0 | -1 | -52.96% | ||
43 | 2021-10-21 12:48:36 | Россети Ур | MRKU | 0.4580 | -0.78% | 1 | 0.24 | 0 | 0 | 0.0 | +0 | +90.83% | ||
44 | 2020-11-17 17:48:57 | РСетиЦП ао | MRKP | 0.2929 | -14.11% | 1 | 0.34 | 0 | 0 | 0.0 | 0 | -13.85% | ||
45 | 2020-11-17 17:53:57 | Россети | FEES | 0.10550 | +0.32% | 1 | 0.22 | 0 | 0 | 0.0 | 0 | -52.05% | ||
46 | 2020-11-17 17:48:16 | РсетВол ао | MRKV | 0.06840 | -0.36% | 1 | 0.081 | 0 | 0 | 0.0 | 0 | -15.56% | ||
47 | 2020-11-17 17:03:24 | ВТБ ао | VTBR | 0.021125 | -0.63% | 1 | 0.065 | 0 | 0 | 0.0 | 0 | -67.50% | ||
48 | 2020-11-17 17:00:38 | FIVE-гдр | FIVE | 0.0 | 0% | 1 | 3627 | 3 627 | 0.0 | |||||
49 | 2020-11-17 17:50:36 | Petropavl | POGR | 1 | 40 | 40 | 0.0 | |||||||
50 | 2020-11-17 17:00:38 | FIVE-гдр | FIVE | 0.0 | 0% | 1 | 2900 | 2 900 | 0.0 | |||||
51 | 2020-11-17 17:55:01 | ЭЛ5Энер ао | ENRU | 1 | 0.91 | 1 | 0.0 |
Нач. стоимость активов, руб | 434 770 ₽ |
Текущ. стоимость активов, руб | 133 290 ₽ |
прибыль/убыток | -294 912 ₽ |
прирост активов, % | -67.83% |
Акции в иностранной валюте
№ | Дата | Название | Тикер | Текущ.цена | Изм, день % | Кол-во | Цена покупки | Нач. стоим. | Тек. стоим. | доля,% | Прибыль | Изм, % | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 2022-06-13 18:06:46 | MercadoLibre | MELI | $977.52 | -1.76% | 1 | $1000 | 1 000 | $978 | 30.4 | $ -22 | -2.25% | ||
2 | 2021-10-26 11:41:14 | Tesla | TSLA | $216.53 | 0% | 1 | $115 | 115 | $217 | 6.7 | $ +102 | +88.29% | ||
3 | 2020-11-17 13:31:38 | Boeing | BA | $191.88 | 0% | 1 | $260 | 260 | $192 | 6.0 | $ -68 | -26.20% | ||
4 | 2021-11-18 10:49:46 | Volkswagen | VOW3@DE | €167.32 | 0% | 1 | €186.6 | 187 | €167 | 5.2 | € -19 | -10.33% | ||
5 | 2020-11-17 13:40:08 | ConocoPhillips | COP | $122.00 | 0% | 1 | $60 | 60 | $122 | 3.8 | $ +62 | +103.33% | ||
6 | 2020-11-17 13:42:36 | Exxon Mobil (SPB) | XOM | $108.68 | 0% | 1 | $63 | 63 | $109 | 3.4 | $ +46 | +72.51% | ||
7 | 2020-11-17 13:42:36 | Exxon Mobil (SPB) | XOM | $108.68 | 0% | 1 | $63 | 63 | $109 | 3.4 | $ +46 | +72.51% | ||
8 | 2020-11-17 13:45:29 | General Electric | GE | $107.79 | 0% | 1 | $88 | 88 | $108 | 3.4 | $ +20 | +22.49% | ||
9 | 2020-11-17 14:18:31 | Taiwan Semiconductor Manufacturing Company | TSM | $90.21 | 0% | 1 | $100 | 100 | $90 | 2.8 | $ -10 | -9.79% | ||
10 | 2020-11-17 14:08:42 | Royal Caribbean Cruises | RCL | $88.32 | 0% | 1 | $72 | 72 | $88 | 2.7 | $ +16 | +22.67% | ||
11 | 2021-06-04 18:24:05 | Alibaba Group | BABA | $83.54 | 0% | 1 | $240 | 240 | $84 | 2.6 | $ -156 | -65.19% | ||
12 | 2020-11-17 13:50:24 | Gilead Sciences | GILD | $81.65 | 0% | 1 | $65 | 65 | $82 | 2.5 | $ +17 | +25.62% | ||
13 | 2020-11-17 12:07:48 | AIG | AIG | $64.37 | 0% | 1 | $46 | 46 | $64 | 2.0 | $ +18 | +39.93% | ||
14 | 2020-11-17 14:07:29 | Occidental Petroleum | OXY | $63.31 | 0% | 1 | $55 | 55 | $63 | 2.0 | $ +8 | +15.11% | ||
15 | 2020-11-17 14:10:05 | Schlumberger | SLB | $57.37 | 0% | 1 | $37 | 37 | $57 | 1.8 | $ +20 | +55.05% | ||
16 | 2020-11-17 13:32:15 | Boston Properties | BXP | $55.82 | 0% | 1 | $65 | 65 | $56 | 1.7 | $ -9 | -14.12% | ||
17 | 2020-11-17 14:12:36 | Royal Dutch Shell plc | RDS.A | $51.11 | 0% | 1 | $47 | 47 | $51 | 1.6 | $ +4 | +8.74% | ||
18 | 2020-11-17 14:19:23 | Total S.A. | TOT | $48.67 | 0% | 1 | $47 | 47 | $49 | 1.5 | $ +2 | +3.55% | ||
19 | 2020-11-17 13:34:57 | Citigroup | C | $41.35 | 0% | 1 | $58 | 58 | $41 | 1.3 | $ -17 | -28.71% | ||
20 | 2020-11-17 13:47:57 | Halliburton | HAL | $40.59 | 0% | 1 | $27 | 27 | $41 | 1.3 | $ +14 | +50.33% | ||
21 | 2020-11-17 14:22:36 | Wells Fargo | WFC | $40.48 | 0% | 1 | $40 | 40 | $40 | 1.3 | $ +0 | +1.20% | ||
22 | 2020-11-17 14:25:24 | United Airlines | UAL | $35.76 | 0% | 1 | $52 | 52 | $36 | 1.1 | $ -16 | -31.23% | ||
23 | 2020-11-17 13:28:46 | Baker Hughes | BKR | $35.67 | 0% | 1 | $27 | 27 | $36 | 1.1 | $ +9 | +32.11% | ||
24 | 2020-11-17 12:08:47 | Alaska Air | ALK | $32.13 | 0% | 1 | $56 | 56 | $32 | 1.0 | $ -24 | -42.63% | ||
25 | 2020-11-17 13:41:07 | Delta Air Lines | DAL | $31.98 | 0% | 1 | $40 | 40 | $32 | 1.0 | $ -8 | -20.05% | ||
26 | 2021-09-27 13:23:32 | Freeport-McMoRan Inc. | FCX | $31.08 | +2.85% | 1 | $60 | 60 | $31 | 1.0 | $ -29 | -48.20% | ||
27 | 2020-11-17 13:29:46 | Bank of America | BAC | $27.62 | 0% | 1 | $27 | 27 | $28 | 0.9 | $ +1 | +2.30% | ||
28 | 2020-11-17 14:01:09 | JD.com | JD | $25.84 | 0% | 1 | $76 | 76 | $26 | 0.8 | $ -50 | -66.00% | ||
29 | 2021-10-05 20:55:17 | Marathon Oil Corporation | MRO | $24.57 | +5.36% | 1 | $13.5 | 14 | $25 | 0.8 | $ +11 | +82.00% | ||
30 | 2020-11-17 14:13:38 | Southwest Airlines | LUV | $23.12 | 0% | 1 | $40 | 40 | $23 | 0.7 | $ -17 | -42.20% | ||
31 | 2020-11-17 13:49:00 | ICICI Bank | IBN | $22.63 | 0% | 1 | $16 | 16 | $23 | 0.7 | $ +7 | +41.44% | ||
32 | 2020-11-17 12:11:27 | AT&T | T | $15.71 | 0% | 1 | $21 | 21 | $16 | 0.5 | $ -5 | -25.19% | ||
33 | 2020-11-17 14:20:18 | VEON | VEON | $14.77 | 0% | 1 | $2.6 | 3 | $15 | 0.5 | $ +12 | +468.08% | ||
34 | 2021-10-06 13:00:48 | Vipshop Holdings | VIPS | $14.64 | 0% | 1 | $10.31 | 10 | $15 | 0.5 | $ +4 | +42.00% | ||
35 | 2020-11-17 14:05:00 | Macy's | M | $12.42 | 0% | 1 | $13.5 | 14 | $12 | 0.4 | $ -1 | -8.00% | ||
36 | 2020-11-17 13:33:47 | Carnival | CCL | $11.88 | 0% | 1 | $23 | 23 | $12 | 0.4 | $ -11 | -48.35% | ||
37 | 2020-11-17 14:21:44 | WB | $11.78 | 0% | 1 | $44 | 44 | $12 | 0.4 | $ -32 | -73.23% | |||
38 | 2020-11-17 12:10:18 | American Airlines | AAL | $11.36 | 0% | 1 | $19 | 19 | $11 | 0.4 | $ -8 | -40.21% | ||
39 | 2020-11-17 14:15:27 | Spirit Airlines | SAVE | $11.14 | 0% | 1 | $23 | 23 | $11 | 0.3 | $ -12 | -51.57% | ||
40 | 2021-10-05 12:07:41 | Globaltrans | GLTR@GS | $6.58 | 0% | 1 | $8.39 | 8 | $7 | 0.2 | $ -2 | -21.57% | ||
41 | 2021-06-17 10:28:06 | Deutsche Lufthansa | LHA@DE | €5.96 | 0% | 1 | €2.5 | 3 | €6 | 0.2 | € +3 | +138.40% |
Нач. стоимость активов | $ 3 120 | € 189 | 296 162 ₽ |
Текущ. стоимость активов | $ 3 041 | € 173 | 287 544 ₽ |
прибыль/убыток | $ -80 | € -16 | -8 618 ₽ |
прирост активов, % | -2.56% | -8.37% | -2.91% |
Ожидаемые дивиденды по портфелю
№ | Название | Период | Дата Т-1 | Дивиденд* | Див. доходность* |
Ваши дивиденды |
Ваша Див.Доходность** |
---|---|---|---|---|---|---|---|
1 | Магнит ао | 2023, год | 12.07.2024 | 412,13 | 6,5% | 412 | 6,6% |
2 | ФосАгро ао | 2023, 4 кв | 10.07.2024 | 294 | 5,0% | 294 | 3,3% |
3 | Башнефт ап | 2023, год | 11.07.2024 | 249,69 | 12,3% | 250 | 13,9% |
4 | СаратНПЗ-п | 2023, год | 05.07.2024 | 240,67 | 2,3% | 241 | 1,2% |
5 | Транснф ап | 2023, год | 18.07.2024 | 177,2 | 10,9% | 177 | 0,1% |
6 | Сбербанк | 2023, год | 10.07.2024 | 33,3 | 10,2% | 33 | 10,4% |
7 | Татнфт 3ао | 2023, год | 08.07.2024 | 25,17 | 3,6% | 25 | 3,4% |
8 | Газпрнефть | 2023, 4 кв | 05.07.2024 | 19,49 | 2,8% | 19 | 2,4% |
9 | ФосАгро ао | 2024, 1 кв | 10.07.2024 | 15 | 0,3% | 15 | 0,2% |
10 | НКНХ ао | 2023, год | 08.07.2024 | 2,94 | 3,1% | 3 | 1,5% |
11 | Система ао | 2023, год | 16.07.2024 | 0,52 | 2,2% | 1 | 1,1% |
12 | РоссЦентр | 2023, год | 03.07.2024 | 0,06621 | 11,5% | 0 | 14,7% |
13 | РсетВол ао | 2023, год | 03.07.2024 | 0,0062 | 9,1% | 0 | 7,7% |
* Буква П означает что дивиденд прогнозный и еще не утвержден советом директоров.
** Ваша доходность считается от вашей цены покупки акции
** Ваша доходность считается от вашей цены покупки акции
Ожидаемые дивид. доходы | 1 470₽ |
Ваша див. доходность див. бумаг | 0,7% |
Ваша див. доходность портфеля акций | 0,3% |
Календарь по акциям
Календарь событий по акциямФундаментальный анализ акций
Таблица фундаментального анализа№ | Название | Капит-я млрд руб |
EV млрд руб |
Выручка | Чистая прибыль |
ДД ао, % | ДД ап, % | ДД/ЧП, % |
P/E | P/S | P/B | EV/EBITDA | Рентаб. EBITDA |
долг/EBITDA | отчет | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Коршуновский ГОК | 12 | 12 | 8 | -5.1 | 0.0% | 0% | -2.4 | 1.5 | 0.3 | LTM-РСБУ | ||||||
2 | Акрон | 575 | 600 | 180 | 35.7 | 2.7% | 44% | 16.1 | 3.2 | 2.9 | 8.7 | 38% | 0.4 | LTM-МСФО | |||
3 | Саратовский НПЗ | 11 | 11 | 13 | 0.6 | 0.0% | 2.3% | 10% | 18.1 | 0.9 | 0.3 | LTM-РСБУ | |||||
4 | Лукойл | 4 995 | 4 211 | 7 928 | 1 155.0 | 13.1% | 55% | 4.3 | 0.6 | 0.8 | LTM-МСФО | ||||||
5 | Магнит | 648 | 812 | 2 545 | 58.7 | 6.5% | 72% | 11.0 | 0.3 | 9.2 | 4.9 | 7% | 1.0 | LTM-МСФО | |||
6 | ФосАгро | 758 | 1 018 | 443 | 98.1 | 10.2% | 79% | 7.7 | 1.7 | 4.5 | 5.9 | 39% | 1.5 | LTM-МСФО | |||
7 | ЮУНК | 4 | 4 | 0 | 0.0 | 0.0% | 350.2 | 19.5 | 0.5 | LTM-МСФО | |||||||
8 | Черкизово | 197 | 292 | 227 | 27.4 | 7.0% | 50% | 7.2 | 0.9 | 1.8 | 5.8 | 22% | 1.9 | LTM-МСФО | |||
9 | OZON | ОЗОН | 876 | 876 | 454 | -66.5 | 0.0% | -13.2 | 1.9 | 158.1 | 1% | LTM-МСФО | ||||||
10 | ЗИЛ | 9 | 5 | 2 | 0.2 | 0.0% | 44.0 | 4.2 | 0.3 | LTM-РСБУ | |||||||
11 | Башнефть | 531 | 531 | 1 032 | 177.4 | 7.8% | 12.3% | 25% | 3.0 | 0.5 | 0.6 | 2.2 | 24% | LTM-МСФО | |||
12 | Транснефть | 1 078 | 803 | 1 331 | 296.5 | 0.0% | 10.9% | 43% | 3.6 | 0.8 | 0.4 | 1.5 | 42% | -0.5 | LTM-МСФО | ||
13 | Южный Кузбасс | 53 | 109 | 45 | 1.8 | 0.0% | 29.4 | 1.2 | -5.1 | 10.7 | 22% | 5.5 | LTM-МСФО | ||||
14 | НОВАТЭК | 3 270 | 3 279 | 1 372 | 463.0 | 7.3% | 52% | 7.1 | 2.4 | 1.3 | 3.7 | 65% | 0.0 | LTM-МСФО | |||
15 | Татнефть | 1 630 | 1 569 | 1 589 | 286.3 | 12.5% | 12.9% | 71% | 5.7 | 1.0 | 1.4 | 4.0 | 25% | -0.2 | LTM-МСФО | ||
16 | Газпромнефть | 3 292 | 3 598 | 3 520 | 641.1 | 14.8% | 76% | 5.1 | 0.9 | 1.1 | LTM-МСФО | ||||||
17 | КуйбышевАзот | 104 | 92 | 81 | 12.5 | 5.0% | 5.0% | 48% | 8.3 | 1.3 | 1.2 | 4.5 | 25% | -0.6 | LTM-МСФО | ||
18 | ВК | VK | 113 | 230 | 133 | -34.3 | 0.0% | -3.3 | 0.9 | -1.9 | 460.1 | 0% | 233.8 | LTM-МСФО | ||||
19 | En+ | 273 | 1 055 | 1 249 | 50.8 | 0.0% | 5.4 | 0.2 | 0.6 | 5.7 | 15% | 4.3 | LTM-МСФО | ||||
20 | Мечел | 125 | 350 | 406 | 22.3 | 0.0% | 0.0% | 5.6 | 0.3 | -1.5 | 4.0 | 21% | 2.6 | LTM-МСФО | |||
21 | Русснефть | 57 | 130 | 239 | 20.4 | 0.0% | 2.8 | 0.2 | 0.6 | 3.2 | 17% | 1.8 | LTM-МСФО | ||||
22 | ГМК Норникель | 1 992 | 2 672 | 1 172 | 210.7 | 702.3% | 66% | 9.5 | 1.7 | 3.6 | 4.5 | 50% | 1.2 | LTM-МСФО | |||
23 | Газпром | 2 746 | 7 801 | 8 542 | -629.0 | 0.0% | -4.4 | 0.3 | 0.2 | 4.4 | 21% | 2.9 | LTM-МСФО | ||||
24 | НКНХ | 167 | 280 | 236 | 16.6 | 3.1% | 4.0% | 32% | 10.1 | 0.7 | 0.5 | 4.3 | 28% | 1.7 | LTM-МСФО | ||
25 | Эталон | 31 | 63 | 89 | -3.4 | 0.0% | -9.3 | 0.4 | 0.5 | LTM-МСФО | |||||||
26 | Ашинский МЗ | 35 | 33 | 24 | 5.3 | 0.0% | 6.6 | 1.5 | 1.0 | LTM-МСФО | |||||||
27 | Селигдар | 65 | 113 | 56 | 2.8 | 6.4% | 145% | 22.8 | 1.2 | 2.9 | 6.1 | 33% | 2.6 | LTM-МСФО | |||
28 | Детский Мир | 34 | 66 | 87 | 8.3 | 0.0% | 4.0 | 0.4 | 2.0 | 4.5 | 17% | 2.2 | LTM-МСФО | ||||
29 | ОВК | 125 | 101 | 82 | 1.3 | 0.0% | 93.2 | 1.5 | 5.0 | 9.6 | 13% | -2.3 | LTM-МСФО | ||||
30 | Русал | 641 | 1 159 | 1 041 | 6.2 | 0.0% | 103.4 | 0.6 | 0.8 | 17.3 | 6% | 7.7 | LTM-МСФО | ||||
31 | АФК Система | 229 | 1 290 | 1 046 | -9.1 | 2.2% | -55% | -25.2 | 0.2 | -2.1 | 4.9 | 25% | 4.0 | LTM-МСФО | |||
32 | ИнтерРАО | 411 | -98 | 1 396 | 143.1 | 8.3% | 24% | 2.9 | 0.3 | 0.5 | -0.5 | 13% | -2.9 | LTM-МСФО | |||
33 | Сегежа Групп | 45 | 168 | 89 | -16.0 | 0.0% | -2.8 | 0.5 | 2.6 | 18.1 | 10% | 13.2 | LTM-МСФО | ||||
34 | Юнипро | 121 | 71 | 119 | 22.0 | 0.0% | 5.5 | 1.0 | 0.8 | 1.6 | 37% | -1.1 | LTM-МСФО | ||||
35 | Русгидро | 299 | 621 | 510 | 78.6 | 0.0% | 3.8 | 0.6 | 0.5 | 4.7 | 26% | 2.4 | LTM-МСФО | ||||
36 | Россети Центр | 24 | 56 | 130 | 6.6 | 11.5% | 42% | 3.7 | 0.2 | 0.4 | 1.9 | 22% | 1.1 | LTM-МСФО | |||
37 | ОГК-2 | 51 | 51 | 120 | 15.8 | 0.0% | 3.2 | 0.4 | 1.7 | 25% | LTM-МСФО | ||||||
38 | Россети Урал | 40 | 61 | 106 | 11.9 | 20.3% | 68% | 3.4 | 0.4 | 0.6 | 2.6 | 22% | 0.9 | LTM-МСФО | |||
39 | Россети Центр и Приволжье | 33 | 44 | 135 | 13.8 | 13.3% | 32% | 2.4 | 0.2 | 0.4 | 1.2 | 26% | 0.3 | LTM-МСФО | |||
40 | ФСК Россети | 223 | 692 | 1 379 | 161.3 | 0.0% | 1.4 | 0.2 | 0.1 | 1.3 | 38% | 0.9 | LTM-МСФО | ||||
41 | Россети Волга | 13 | 18 | 77 | 3.1 | 9.1% | 38% | 4.2 | 0.2 | 0.3 | LTM-РСБУ | ||||||
42 | X5 Retail Group | 592 | 780 | 3 146 | 90.3 | 0.0% | 6.6 | 0.2 | 6.7 | 3.6 | 7% | 0.9 | LTM-МСФО | ||||
43 | PETROPAVLOVSK | 98 | 136 | 61 | -1.5 | 0.0% | -64.2 | 1.6 | 1.9 | 6.7 | 33% | 1.9 | LTM-МСФО | ||||
44 | Эл5 Энерго (Энел) | 21 | 47 | 64 | 5.0 | 0.0% | 4.3 | 0.3 | 0.7 | 3.7 | 20% | 2.0 | LTM-МСФО | ||||
45 | VEON | 59 | 527 | 538 | -25.6 | 0.0% | -2.3 | 0.1 | 2.3 | 43% | 2.0 | LTM-МСФО | |||||
46 | Globaltrans | 115 | 88 | 105 | 38.6 | 0.0% | 3.0 | 1.1 | 1.2 | 1.7 | 50% | -0.5 | LTM-МСФО |
№ | Название | Капит-я млрд руб |
Чист. опер.доход | Чистая прибыль |
ДД ао, % | ДД ап, % | ДД/ЧП, % |
P/E | P/B | ЧПМ, % | RoE | RoA | отчет | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Тинькофф Банк | ТКС Холдинг | 595 | 387.8 | 86.9 | 0.0% | 6.8 | 2.13 | 14.50% | LTM-МСФО | ||||||
2 | Сбербанк | 7 375 | 3 428.0 | 1 508.6 | 10.2% | 10.2% | 50% | 4.9 | 1.12 | 5.97% | 22.9% | 2.80% | LTM-МСФО | ||
3 | ВТБ | 1 089 | 1 068.3 | 403.2 | 0.0% | 0.0% | 2.7 | 0.49 | 2.88% | 22.1% | LTM-МСФО |