иис
7 330 559 ₽
Акции РФ | 5 822 623 ₽ | 40.09% |
Акции других стран | 1 507 935 ₽ | -20.95% |
Общая стоимость | 7 330 559 ₽ | |
Прибыль | 1 354 200 ₽ | 18.47% |
Акции в рублях
№ | Название | Тикер | Текущ.цена | Изм, день % | Кол-во | Цена покупки | Тек. стоим. | доля,% | Прибыль ₽ | Изм, % | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Магнит ао | MGNT | 8 205.0 | + 0.07% | 53 | 3 415.0 | 434 865 | 7.5 | +253 870 | +140.26% | ||
2 | ЛУКОЙЛ | LKOH | 7 862.5 | + 0.18% | 25 | 5 437.8 | 196 563 | 3.4 | +60 619 | +44.59% | ||
3 | ФосАгро ао | PHOR | 6 405 | -1.51% | 51 | 2 743 | 326 655 | 5.6 | +186 774 | +133.52% | ||
4 | Yandex clA | YNDX | 4 166.2 | + 1.46% | 5 | 4 880.0 | 20 831 | 0.4 | -3 569 | -14.63% | ||
5 | ТКСХолд ао | TCSG | 2 989.0 | -0.35% | 50 | 1 162.1 | 149 450 | 2.6 | +91 347 | +157.21% | ||
6 | СевСт-ао | CHMF | 1 981.0 | + 0.64% | 61 | 870.2 | 120 841 | 2.1 | +67 759 | +127.65% | ||
7 | AGRO-гдр | AGRO | 1 439.0 | + 0.73% | 325 | 732.6 | 467 675 | 8.0 | +229 593 | +96.43% | ||
8 | Новатэк ао | NVTK | 1 189.0 | + 1.11% | 13 | 829.8 | 15 457 | 0.3 | +4 669 | +43.28% | ||
9 | ЛСР ао | LSRG | 875.0 | -1.2% | 6 | 639.7 | 5 250 | 0.1 | +1 412 | +36.78% | ||
10 | Газпрнефть | SIBN | 754.10 | + 0.31% | 60 | 326.50 | 45 246 | 0.8 | +25 656 | +130.96% | ||
11 | Татнфт 3ап | TATNP | 733.4 | + 0.64% | 919 | 628.9 | 673 995 | 11.6 | +96 016 | +16.61% | ||
12 | Роснефть | ROSN | 593.55 | -0.18% | 10 | 320.70 | 5 936 | 0.1 | +2 729 | +85.08% | ||
13 | БСП ао | BSPB | 371.22 | -0.96% | 40 | 43.84 | 14 849 | 0.3 | +13 095 | +746.71% | ||
14 | Сбербанк-п | SBERP | 322.54 | + 0.53% | 2760 | 175.88 | 890 210 | 15.3 | +404 782 | +83.39% | ||
15 | МТС-ао | MTSS | 308.35 | + 0.11% | 800 | 301.58 | 246 680 | 4.2 | +5 413 | +2.24% | ||
16 | НЛМК ао | NLMK | 252.22 | -0.23% | 1130 | 131.66 | 285 009 | 4.9 | +136 237 | +91.57% | ||
17 | МосБиржа | MOEX | 238.01 | -0.02% | 1120 | 86.98 | 266 571 | 4.6 | +169 152 | +173.63% | ||
18 | РСетиЛЭ-п | LSNGP | 213.85 | + 1.71% | 1500 | 134.64 | 320 775 | 5.5 | +118 815 | +58.83% | ||
19 | ГМКНорНик | GMKN | 148.78 | -0.09% | 10 | 20 105.00 | 1 488 | 0.0 | -199 562 | -99.26% | ||
20 | ГАЗПРОМ ао | GAZP | 141.19 | + 1.18% | 1000 | 189.48 | 141 190 | 2.4 | -48 293 | -25.49% | ||
21 | Ростел -ап | RTKMP | 90.00 | + 3.03% | 2000 | 66.80 | 180 000 | 3.1 | +46 400 | +34.73% | ||
22 | АЛРОСА ао | ALRS | 81.08 | -0.27% | 3070 | 72.87 | 248 916 | 4.3 | +25 196 | +11.26% | ||
23 | НКНХ ап | NKNCP | 78.34 | -0.43% | 1210 | 83.87 | 94 791 | 1.6 | -6 695 | -6.60% | ||
24 | РУСАЛ ао | RUAL | 44.025 | -0.31% | 70 | 25.429 | 3 082 | 0.1 | +1 302 | +73.13% | ||
25 | Юнипро ао | UPRO | 2.071 | + 0.53% | 42000 | 2.691 | 86 982 | 1.5 | -26 031 | -23.03% | ||
26 | Таттел. ао | TTLK | 1.0690 | + 0.66% | 120000 | 0.2448 | 128 280 | 2.2 | +98 900 | +336.62% | ||
27 | ОГК-2 ао | OGKB | 0.5377 | + 0.64% | 21000 | 0.5696 | 11 292 | 0.2 | -670 | -5.60% | ||
28 | РСетиЦП ао | MRKP | 0.3597 | + 0.87% | 520000 | 0.2121 | 187 044 | 3.2 | +76 757 | +69.60% | ||
29 | Россети | FEES | 0.11950 | + 1.34% | 140000 | 0.18666 | 16 730 | 0.3 | -9 402 | -35.98% | ||
30 | РсетВол ао | MRKV | 0.07250 | + 2.11% | 1570000 | 0.08224 | 113 825 | 2.0 | -15 291 | -11.84% | ||
31 | ТГК-1 | TGKA | 0.009184 | + 1.12% | 13300000 | 0.013176 | 122 147 | 2.1 | -53 094 | -30.30% | ||
32 | FinEx USA UCITS ETF | 67 | 4386.328358208955 | 0.0 | ||||||||
33 | Россети ап | 10000 | 1.2168 | 0.0 |
Нач. стоимость активов, руб | 4 374 792 ₽ |
Текущ. стоимость активов, руб | 5 822 623 ₽ |
прибыль/убыток | + 1 753 884 ₽ |
прирост активов, % | + 40.09% |
Акции в иностранной валюте
№ | Название | Тикер | Текущ.цена | Изм, день % | Кол-во | Цена покупки | Тек. стоим. | доля,% | Прибыль | Изм, % | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Adobe | ADBE | $558.51 | 0% | 2 | $489.79 | $1 117 | 6.7 | $ +137 | +14.03% | ||
2 | UnitedHealth Group | UNH | $537.00 | 0% | 1 | $313.42 | $537 | 3.2 | $ +224 | +71.34% | ||
3 | NVIDIA | NVDA | $433.05 | 0% | 3 | $519.99 | $1 299 | 7.8 | $ -261 | -16.72% | ||
4 | Netflix | NFLX | $427.36 | 0% | 3 | $503.60 | $1 282 | 7.7 | $ -229 | -15.14% | ||
5 | Mastercard | MA | $382.01 | 0% | 1 | $337.50 | $382 | 2.3 | $ +45 | +13.19% | ||
6 | ABIOMED | ABMD | $377.46 | 0% | 1 | $285.00 | $377 | 2.3 | $ +92 | +32.44% | ||
7 | Microsoft | MSFT | $349.30 | 0% | 2 | $214.58 | $699 | 4.2 | $ +269 | +62.79% | ||
8 | Berkshire Hathaway | BRK.B | $348.39 | 0% | 2 | $210.89 | $697 | 4.2 | $ +275 | +65.20% | ||
9 | Accenture plc | ACN | $304.00 | 0% | 1 | $229.79 | $304 | 1.8 | $ +74 | +32.29% | ||
10 | Home Depot | HD | $291.00 | 0% | 5 | $277.90 | $1 455 | 8.7 | $ +66 | +4.71% | ||
11 | Visa | V | $243.25 | 0% | 1 | $201.19 | $243 | 1.5 | $ +42 | +20.91% | ||
12 | Biogen | BIIB | $242.74 | 0% | 2 | $274.47 | $485 | 2.9 | $ -63 | -11.56% | ||
13 | Salesforce | CRM | $207.39 | 0% | 1 | $255.78 | $207 | 1.2 | $ -48 | -18.92% | ||
14 | Boeing | BA | $191.88 | 0% | 1 | $163.15 | $192 | 1.1 | $ +29 | +17.61% | ||
15 | Meta (Facebook) | FB | $175.70 | 0% | 4 | $276.03 | $703 | 4.2 | $ -401 | -36.35% | ||
16 | Apple | AAPL | $172.65 | 0% | 7 | $119.94 | $1 209 | 7.2 | $ +369 | +43.95% | ||
17 | PepsiCo | PEP | $167.34 | 0% | 1 | $141.29 | $167 | 1.0 | $ +26 | +18.44% | ||
18 | Procter & Gamble | PG | $151.35 | 0% | 1 | $143.73 | $151 | 0.9 | $ +8 | +5.30% | ||
19 | Johnson & Johnson | JNJ | $150.21 | 0% | 1 | $147.89 | $150 | 0.9 | $ +2 | +1.57% | ||
20 | IBM | IBM | $146.72 | 0% | 1 | $123.16 | $147 | 0.9 | $ +24 | +19.13% | ||
21 | AbbVie | ABBV | $143.48 | 0% | 1 | $85.18 | $143 | 0.9 | $ +58 | +68.44% | ||
22 | JPMorgan Chase | JPM | $141.42 | 0% | 1 | $99.28 | $141 | 0.8 | $ +42 | +42.45% | ||
23 | Amazon | AMZN | $138.11 | 0% | 1 | $3 122.00 | $138 | 0.8 | $ -2 984 | -95.58% | ||
24 | Google Alphabet | GOOG | $128.65 | 0% | 1 | $1 458.40 | $129 | 0.8 | $ -1 330 | -91.18% | ||
25 | Kimberly-Clark Corporation | KMB | $121.05 | 0% | 1 | $154.04 | $121 | 0.7 | $ -33 | -21.42% | ||
26 | Simon Property | SPG | $115.85 | 0% | 1 | $66.15 | $116 | 0.7 | $ +50 | +75.13% | ||
27 | Oracle | ORCL | $106.87 | 0% | 1 | $59.72 | $107 | 0.6 | $ +47 | +78.95% | ||
28 | Merck & Co | MRK | $102.87 | 0% | 1 | $78.95 | $103 | 0.6 | $ +24 | +30.30% | ||
29 | Abbott | ABT | $95.90 | 0% | 1 | $107.55 | $96 | 0.6 | $ -12 | -10.83% | ||
30 | Gilead Sciences | GILD | $81.65 | 0% | 1 | $62.81 | $82 | 0.5 | $ +19 | +30.00% | ||
31 | CVS Health Corporation | CVS | $69.67 | 0% | 1 | $58.64 | $70 | 0.4 | $ +11 | +18.81% | ||
32 | Schlumberger | SLB | $57.37 | 0% | 1 | $15.91 | $57 | 0.3 | $ +41 | +260.59% | ||
33 | The Coca-Cola Company | KO | $57.08 | 0% | 1 | $49.98 | $57 | 0.3 | $ +7 | +14.21% | ||
34 | Cisco | CSCO | $53.06 | 0% | 1 | $39.40 | $53 | 0.3 | $ +14 | +34.67% | ||
35 | Hasbro | HAS | $46.51 | 0% | 1 | $85.38 | $47 | 0.3 | $ -39 | -45.53% | ||
36 | Comcast Corporation | CMCSA | $42.90 | 0% | 1 | $45.02 | $43 | 0.3 | $ -2 | -4.71% | ||
37 | Intel | INTC | $37.89 | 0% | 84 | $49.90 | $3 183 | 19.0 | $ -1 009 | -24.07% | ||
38 | Nutanix | NTNX | $37.45 | 0% | 1 | $23.73 | $37 | 0.2 | $ +14 | +57.82% | ||
39 | Delta Air Lines | DAL | $31.98 | 0% | 1 | $31.19 | $32 | 0.2 | $ +1 | +2.53% | ||
40 | Pfizer | PFE | $30.52 | 0% | 2 | $36.65 | $61 | 0.4 | $ -12 | -16.73% | ||
41 | Bank of America | BAC | $27.62 | 0% | 2 | $25.42 | $55 | 0.3 | $ +4 | +8.65% | ||
42 | Kinder Morgan | KMI | $16.85 | 0% | 1 | $12.85 | $17 | 0.1 | $ +4 | +31.13% | ||
43 | AT&T | T | $15.71 | 0% | 2 | $29.37 | $31 | 0.2 | $ -27 | -46.51% |
Нач. стоимость активов | $ 21 156 | 1 907 619 ₽ |
Текущ. стоимость активов | $ 16 723 | 1 507 935 ₽ |
прибыль/убыток | $ -4 433 | -399 684 ₽ |
прирост активов, % | -20.95% | -20.95% |
Ожидаемые дивиденды по портфелю
№ | Название | Период | Дата Т-1 | Дивиденд* | Див. доходность* |
Ваши дивиденды |
Ваша Див.Доходность** |
---|---|---|---|---|---|---|---|
1 | Сбербанк-п | 2023, год | 10.07.2024 | 33,3 | 10,3% | 91 908 | 18,9% |
2 | РСетиЛЭ-п | 2023, год | 01.07.2024 | 22,2453 | 10,4% | 33 368 | 16,5% |
3 | НЛМК ао | 2023, год | 24.05.2024 | 25,43 | 10,1% | 28 736 | 20,7% |
4 | МТС-ао | 2023, год | 15.07.2024 | 35 | 11,4% | 28 000 | 11,8% |
5 | Татнфт 3ап | 2023, год | 03.07.2024 | 25,17 | 3,4% | 23 131 | 4,6% |
6 | РСетиЦП ао | 2023, год | 27.06.2024 | 0,03883 | 10,8% | 20 192 | 20,0% |
7 | МосБиржа | 2023, год | 28.06.2024 | 17,35 | 7,3% | 19 432 | 19,7% |
8 | СевСт-ао | 2023, год | 17.06.2024 | 191,51 | 9,7% | 11 682 | 22,0% |
9 | РсетВол ао | 2023, год | 03.07.2024 | 0,0062 | 8,6% | 9 734 | 8,3% |
10 | АЛРОСА ао | 2023, год | 30.05.2024 | 2,02 | 2,5% | 6 201 | 3,2% |
11 | Таттел. ао | 2023, год | 24.05.2024 | 0,04887 | 4,6% | 5 864 | 19,3% |
12 | СевСт-ао | 2024, 1 кв | 17.06.2024 | 38,3 | 1,9% | 2 336 | 4,4% |
13 | Газпрнефть | 2023, 4 кв | 05.07.2024 | 19,49 | 2,6% | 1 169 | 6,0% |
* Буква П означает что дивиденд прогнозный и еще не утвержден советом директоров.
** Ваша доходность считается от вашей цены покупки акции
** Ваша доходность считается от вашей цены покупки акции
Ожидаемые дивид. доходы | 281 754₽ |
Ваша див. доходность див. бумаг | 12,6% |
Ваша див. доходность портфеля акций | 6,4% |
Календарь по акциям
Календарь событий по акциямФундаментальный анализ акций
Таблица фундаментального анализа№ | Название | Капит-я млрд руб |
EV млрд руб |
Выручка | Чистая прибыль |
ДД ао, % | ДД ап, % | ДД/ЧП, % |
P/E | P/S | P/B | EV/EBITDA | Рентаб. EBITDA |
долг/EBITDA | отчет | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Магнит | 836 | 1 000 | 2 545 | 58.7 | 0.0% | 14.2 | 0.3 | 11.9 | 6.0 | 7% | 1.0 | LTM-МСФО | ||||
2 | Лукойл | 5 448 | 4 664 | 7 928 | 1 155.0 | 12.0% | 55% | 4.7 | 0.7 | 0.9 | LTM-МСФО | ||||||
3 | ФосАгро | 829 | 1 048 | 440 | 110.5 | 8.7% | 65% | 7.5 | 1.9 | 5.6 | 5.7 | 42% | 1.2 | LTM-МСФО | |||
4 | Яндекс | 1 506 | 1 551 | 800 | 27.4 | 0.0% | 55.0 | 1.9 | 12.0 | 16.0 | 12% | 0.5 | LTM-МСФО | ||||
5 | Северсталь | 1 660 | 1 421 | 917 | 241.3 | 11.6% | 80% | 6.9 | 1.8 | 2.6 | 4.3 | 36% | -0.7 | LTM-МСФО | |||
6 | Русагро | 194 | 256 | 298 | 41.6 | 0.0% | 4.7 | 0.6 | 1.0 | 4.5 | 19% | 1.1 | LTM-МСФО | ||||
7 | НОВАТЭК | 3 610 | 3 619 | 1 372 | 463.0 | 6.6% | 52% | 7.8 | 2.6 | 1.4 | 4.1 | 65% | 0.0 | LTM-МСФО | |||
8 | ЛСР Группа | 90 | 142 | 236 | 28.4 | 11.4% | 36% | 3.2 | 0.4 | 0.8 | 1.8 | 33% | 0.7 | LTM-МСФО | |||
9 | Газпромнефть | 3 575 | 3 881 | 3 520 | 641.1 | 13.6% | 61% | 5.6 | 1.0 | 1.2 | LTM-МСФО | ||||||
10 | Татнефть | 1 718 | 1 657 | 1 589 | 286.3 | 11.9% | 12.0% | 71% | 6.0 | 1.1 | 1.4 | 4.2 | 25% | -0.2 | LTM-МСФО | ||
11 | Роснефть | 6 290 | 6 290 | 9 163 | 1 267.0 | 5.2% | 26% | 5.0 | 0.7 | 0.7 | 2.1 | 33% | LTM-МСФО | ||||
12 | МТС | 616 | 1 097 | 606 | 54.6 | 11.4% | 128% | 11.3 | 1.0 | -3.5 | 4.7 | 39% | 2.1 | LTM-МСФО | |||
13 | НЛМК | 1 512 | 1 495 | 506 | 91.8 | 10.1% | 166% | 16.5 | 3.0 | 2.1 | LTM-МСФО | ||||||
14 | Московская биржа | 542 | 403 | 105 | 60.8 | 7.3% | 65% | 8.9 | 5.2 | 2.8 | 4.9 | 79% | -1.7 | LTM-МСФО | |||
15 | Россети Ленэнерго | 204 | 207 | 109 | 19.9 | 2.0% | 10.4% | 29% | 10.2 | 1.9 | 1.1 | 3.4 | 56% | 0.1 | LTM-МСФО | ||
16 | ГМК Норникель | 2 274 | 2 954 | 1 172 | 210.7 | 615.2% | 66% | 10.8 | 1.9 | 4.1 | 5.0 | 50% | 1.2 | LTM-МСФО | |||
17 | Газпром | 3 342 | 8 665 | 4 114 | 296.2 | 0.0% | 0% | 11.3 | 0.8 | 0.2 | 7.1 | 30% | 4.3 | LTM-МСФО | |||
18 | Ростелеком | 367 | 811 | 708 | 34.4 | 0.0% | 0.0% | 10.7 | 0.5 | 8.8 | 2.9 | 40% | 1.6 | LTM-МСФО | |||
19 | АЛРОСА | 597 | 633 | 323 | 85.1 | 7.1% | 50% | 7.0 | 1.9 | 1.6 | LTM-МСФО | ||||||
20 | НКНХ | 182 | 295 | 236 | 16.6 | 0.0% | 0.0% | 10.9 | 0.8 | 0.6 | 4.5 | 28% | 1.7 | LTM-МСФО | |||
21 | Русал | 669 | 1 187 | 1 041 | 6.2 | 0.0% | 107.9 | 0.6 | 0.9 | 17.7 | 6% | 7.7 | LTM-МСФО | ||||
22 | Юнипро | 131 | 80 | 119 | 22.0 | 0.0% | 5.9 | 1.1 | 0.9 | 1.8 | 37% | -1.1 | LTM-МСФО | ||||
23 | Таттелеком | 22 | 19 | 11 | 2.5 | 4.6% | 41% | 9.0 | 2.1 | 2.0 | 4.6 | 38% | -0.9 | LTM-МСФО | |||
24 | ОГК-2 | 59 | 59 | 120 | 15.8 | 0.0% | 3.7 | 0.5 | 2.0 | 25% | LTM-МСФО | ||||||
25 | Россети Центр и Приволжье | 41 | 56 | 132 | 14.0 | 10.8% | 31% | 2.9 | 0.3 | 0.5 | 1.6 | 26% | 0.4 | LTM-МСФО | |||
26 | ФСК Россети | 253 | 721 | 1 379 | 161.3 | 0.0% | 1.6 | 0.2 | 0.2 | 1.4 | 38% | 0.9 | LTM-МСФО | ||||
27 | Россети Волга | 14 | 18 | 77 | 3.1 | 8.6% | 38% | 4.4 | 0.2 | 0.3 | LTM-РСБУ | ||||||
28 | ТГК-1 | 35 | 45 | 73 | 7.2 | 0.0% | 4.9 | 0.5 | 0.3 | 3.1 | 20% | 0.7 | LTM-МСФО | ||||
29 | Россети | 255 | 715 | 1 081 | 58.6 | 0.0% | 0.0% | 4.4 | 0.2 | 0.2 | 2.2 | 30% | 1.4 | LTM-МСФО |
№ | Название | Капит-я млрд руб |
Чист. опер.доход | Чистая прибыль |
ДД ао, % | ДД ап, % | ДД/ЧП, % |
P/E | P/B | ЧПМ, % | RoE | RoA | отчет | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Тинькофф Банк | ТКС Холдинг | 596 | 487.7 | 80.9 | 0.0% | 7.4 | 2.10 | 14.05% | LTM-МСФО | ||||||
2 | Банк Санкт-Петербург | 173 | 36.9 | 11.4% | 0.7% | 53% | 4.7 | 1.02 | 20.3% | LTM-МСФО | |||||
3 | Сбербанк | 7 281 | 3 428.0 | 1 508.6 | 10.3% | 10.3% | 50% | 4.8 | 1.11 | 5.97% | 22.9% | 2.80% | LTM-МСФО |