PIK SZ Financial Statements (PIKK)

ПИК СЗsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 23.03.2020 22.03.2021 24.06.2022 03.05.2024   03.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Pending apartment sales, thousand m2 1 956 2 355 2 537  
Pending apartment sales, RUR, bln rub 240.3 340.5 451.1  
New space for sale, thousand m2 1 843 2 042 2 885  
Mortage sales share, % 66.0% 76.0% 76.0%  
Revenue, bln rub ? 280.6 380.2 487.8 585.3   585.3
Operating Income, bln rub 60.6 87.7 87.6 121.8   121.8
EBITDA, bln rub ? 58.3 90.4 91.0 139.0  
Net profit, bln rub ? 44.9 86.4 103.6 62.8   52.4
Net profit not adj., bln rub ? 52.4  
OCF, bln rub ? -43.2 -50.6 -170.3   -184.3
CAPEX, bln rub ? 4.15 3.20 9.86 8.10   8.10
FCF, bln rub ? -51.4 -46.0 -201.0   -186.7
Dividend payout, bln rub 29.9 15.1 0.000  
Dividend, rub/share ? 45.22 22.92 0  
Ordinary share dividend yield, % 0.0% 7.6% 2.1% 0.0% 0.0%   0
Dividend payout ratio, % 0% 35% 15% 0%   0
OPEX, bln rub 15.2 16.5 26.1 26.7   26.7
Cost of production, bln rub 205.0 276.0 374.1 431.3   431.3
Amortization, bln rub 7.8   7.8
R&D, bln rub 1.63  
Employment expenses, bln rub 33.1 39.4 55.7 65.3  
Interest expenses, bln rub 8.07 9.00 19.9 41.1   41.1
Assets, bln rub 472.0 648.8 1 061 1 421   1 421
Net Assets, bln rub ? 108.8 180.2 256.6 351.6   351.6
Debt, bln rub 139.5 232.0 447.3 661.0   661.0
Cash, bln rub 82.3 186.8 333.2 511.7   511.7
Net debt, bln rub 57.3 45.2 114.1 0.00 149.3   149.3
Ordinary share price, rub 400.4 598.6 1 108 603.1 678.7   471.0
Number of ordinary shares, mln 660.5 660.5 660.5 660.5 660.5   660.5
Free Float, % 17.6%  
Market cap, bln rub 264.5 395.4 731.8 398.3 448.3   311.1
EV, bln rub ? 321.7 440.5 845.9 398.3 597.6   460.4
Book value, bln rub 95.3 166.2 240.9 0.00 345.3   345.3
EPS, rub ? 68.0 130.8 156.9 0.00 95.1   79.3
FCF/share, rub -77.9 -69.6 -304.2 0.00 0.00   -282.7
BV/share, rub 144.3 251.6 364.7 0.00 522.7   522.7
EBITDA margin, % ? 20.8% 23.8% 18.7% 23.7%   0
Net margin, % ? 16.0% 22.7% 21.2% 10.7%   9.0%
FCF yield, % ? -19.5% -11.6% -27.5% 0.0% 0.0%   -60.0%
ROE, % ? 41.3% 47.9% 40.4% 17.9%   14.9%
ROA, % ? 9.5% 13.3% 9.8% 4.4%   3.7%
P/E ? 5.89 4.58 7.06 7.14   5.94
P/FCF -5.14 -8.60 -3.64   -1.67
P/S ? 0.94 1.04 1.50 0.77   0.53
P/BV ? 2.77 2.38 3.04 1.30   0.90
EV/EBITDA ? 5.52 4.87 9.30 4.30  
Debt/EBITDA 0.98 0.50 1.25 1.07  
Employees, people 25 500 30 000  
Labour productivity, mln rub/person/year 11.0 12.7  
Expenses per employee, thousand rub 1 297 1 314  
R&D/CAPEX, % 0.00% 0.00% 0.00% 20.12%   0
CAPEX/Revenue, % 1% 1% 2% 1%   1%
IR rating 3.3 3.3 1.3   1.3
Financial statement quality 3 3 3   3
Investor Presentations 4 4 1   1
Smart-lab presence 3 3 1   1
Annual report 3 3 1   1
Investor site URL 3 3 1   1
Investor calendar 2 2 1   1
IR feedback 5 5 1   1
PIK SZ shareholders