PIK SZ Financial Statements (PIKK)
|
|
|
|
Report date
|
|
|
31.12.2019 |
31.12.2020 |
01.04.2022 |
31.03.2023 |
29.04.2024 |
|
14.11.2024 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
13.5 |
16.9 |
21.8 |
16.5 |
14.2 |
|
7.78 |
|
Operating Income, bln rub |
|
|
-4.09 |
-3.67 |
-5.66 |
-7.82 |
-9.91 |
|
-7.92 |
|
EBITDA, bln rub |
? |
|
-4.05 |
-3.60 |
-5.21 |
-7.51 |
-9.38 |
|
-7.84 |
|
Net profit, bln rub |
? |
|
-4.60 |
-4.19 |
-5.95 |
-7.41 |
-9.91 |
|
-895.0 |
|
|
OCF, bln rub |
? |
|
-4.21 |
-3.55 |
-11.0 |
-6.65 |
-0.322 |
|
-1.48 |
|
CAPEX, bln rub |
? |
|
0.004 |
0.011 |
0.045 |
0.049 |
0.077 |
|
0.000 |
|
FCF, bln rub |
? |
|
-4.22 |
-3.56 |
-11.1 |
-6.70 |
-0.400 |
|
-1.48 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
|
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
12.3 |
13.6 |
18.7 |
17.7 |
15.9 |
|
8.70 |
|
Cost of production, bln rub |
|
|
5.28 |
7.05 |
8.84 |
6.60 |
8.23 |
|
7.53 |
|
R&D, bln rub |
|
|
0.050 |
0.022 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.440 |
0.511 |
0.712 |
0.079 |
0.001 |
|
0.066 |
|
|
Assets, bln rub |
|
|
8.16 |
9.34 |
22.2 |
16.1 |
7.12 |
|
5 684 |
|
Net Assets, bln rub |
? |
|
-0.099 |
1.78 |
14.7 |
8.75 |
1.04 |
|
-2 468 |
|
Debt, bln rub |
|
|
5.07 |
2.47 |
2.20 |
4.66 |
1.91 |
|
3.91 |
|
Cash, bln rub |
|
|
0.190 |
0.133 |
8.42 |
0.601 |
0.195 |
|
3.21 |
|
Net debt, bln rub |
|
|
4.88 |
2.34 |
-6.22 |
4.06 |
1.72 |
|
0.70 |
|
|
Ordinary share price, rub |
|
|
|
|
|
|
|
|
541.9 |
|
Number of ordinary shares, mln |
|
|
1.52 |
7.62 |
7.12 |
1.53 |
1.64 |
|
1.95 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
0 |
0 |
0 |
|
1 058 |
|
EV, bln rub |
? |
|
5 |
2 |
-6 |
4 |
2 |
|
1 058 |
|
Book value, bln rub |
|
|
0 |
2 |
15 |
9 |
1 |
|
-2 468 |
|
|
EPS, rub |
? |
|
-3.02 |
-0.55 |
-0.84 |
-4.83 |
-6.04 |
|
-458.6 |
|
FCF/share, rub |
|
|
-2.77 |
-0.47 |
-1.55 |
-4.37 |
-0.24 |
|
-0.76 |
|
BV/share, rub |
|
|
-0.08 |
0.23 |
2.07 |
5.71 |
0.63 |
|
-1 265 |
|
|
EBITDA margin, % |
? |
|
-29.9% |
-21.3% |
-23.8% |
-45.6% |
-65.9% |
|
-100.8% |
|
Net margin, % |
? |
|
-34.1% |
-24.7% |
-27.2% |
-45.0% |
-69.6% |
|
-11 499% |
|
FCF yield, % |
? |
|
|
|
|
|
|
|
-0.14% |
|
ROE, % |
? |
|
4 659% |
-234.9% |
-40.3% |
-84.7% |
-955.4% |
|
36.3% |
|
ROA, % |
? |
|
-56.4% |
-44.9% |
-26.8% |
-45.9% |
-139.2% |
|
-15.7% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
-1.18 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
-715.2 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
135.9 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
-0.43 |
|
EV/EBITDA |
? |
|
-1.21 |
-0.65 |
1.19 |
-0.54 |
-0.18 |
|
-134.9 |
|
Debt/EBITDA |
|
|
-1.21 |
-0.65 |
1.19 |
-0.54 |
-0.18 |
|
-0.09 |
|
|
R&D/CAPEX, % |
|
|
1 198% |
189.7% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.03% |
0.07% |
0.21% |
0.30% |
0.54% |
|
0.00% |
|
| PIK SZ shareholders |
