PIK SZ Financial Statements (PIKK)
|
|
|
|
Report date
|
|
|
30.03.2022 |
20.03.2024 |
20.03.2024 |
04.04.2025 |
05.03.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Pending apartment sales, thousand m2 |
|
|
2 537 |
|
|
|
|
|
|
|
Pending apartment sales, RUR, bln rub |
|
|
451.1 |
|
|
|
|
|
|
|
New space for sale, thousand m2 |
|
|
2 885 |
|
|
|
|
|
|
|
Mortage sales share, % |
|
|
76.0% |
|
89.0% |
83.0% |
|
|
|
|
|
Revenue, bln rub |
? |
|
24.3 |
73.7 |
40.0 |
60.4 |
49.3 |
|
46.0 |
|
Operating Income, bln rub |
|
|
8.35 |
55.9 |
18.5 |
31.2 |
21.2 |
|
17.8 |
|
Net profit, bln rub |
? |
|
71.1 |
50.0 |
27.5 |
3.04 |
23.6 |
|
13.6 |
|
|
OCF, bln rub |
? |
|
3.07 |
-9.70 |
-9.30 |
-18.8 |
106.0 |
|
103.0 |
|
CAPEX, bln rub |
? |
|
0.163 |
0.052 |
0.068 |
0.312 |
0.038 |
|
0.057 |
|
Dividend payout, bln rub
|
|
|
15.1 |
|
0.000 |
0.000 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
22.92 |
|
0 |
0 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
2.1% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
21% |
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
12.2 |
13.2 |
13.9 |
17.6 |
16.0 |
|
16.2 |
|
Cost of production, bln rub |
|
|
3.78 |
4.70 |
7.50 |
11.6 |
12.1 |
|
12.0 |
|
Employment expenses, bln rub |
|
|
7.71 |
5.82 |
6.24 |
8.56 |
9.03 |
|
9.53 |
|
Interest expenses, bln rub |
|
|
5.12 |
2.91 |
0.655 |
1.13 |
6.02 |
|
5.87 |
|
|
Assets, bln rub |
|
|
190.9 |
213.3 |
292.7 |
272.9 |
292.6 |
|
299.3 |
|
Net Assets, bln rub |
? |
|
106.5 |
156.4 |
180.1 |
183.2 |
206.8 |
|
208.6 |
|
Debt, bln rub |
|
|
60.7 |
32.5 |
69.2 |
76.1 |
70.0 |
|
76.8 |
|
Cash, bln rub |
|
|
24.4 |
1.70 |
9.50 |
1.93 |
0.227 |
|
4.63 |
|
Net debt, bln rub |
|
|
36.3 |
30.8 |
59.7 |
74.2 |
69.7 |
|
72.1 |
|
|
Ordinary share price, rub |
|
|
1 108 |
603.1 |
678.7 |
491.7 |
490.0 |
|
540.4 |
|
Number of ordinary shares, mln |
|
|
660.5 |
660.5 |
660.5 |
660.5 |
660.5 |
|
660.5 |
|
Free Float, % |
|
|
|
|
|
21.0% |
15.0% |
|
15.0% |
|
|
Market cap, bln rub |
|
|
731.8 |
398.3 |
448.3 |
324.8 |
323.6 |
|
356.9 |
|
EV, bln rub |
? |
|
768.1 |
429.1 |
508.0 |
398.9 |
393.4 |
|
429.1 |
|
Book value, bln rub |
|
|
106.5 |
156.4 |
180.1 |
183.0 |
206.6 |
|
208.3 |
|
|
EPS, rub |
? |
|
107.6 |
75.7 |
41.6 |
4.60 |
35.7 |
|
20.5 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
161.2 |
236.8 |
272.6 |
277.1 |
312.8 |
|
315.4 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
292.4% |
67.8% |
68.8% |
5.0% |
47.9% |
|
29.5% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
66.8% |
32.0% |
15.3% |
1.7% |
11.4% |
|
6.5% |
|
ROA, % |
? |
|
37.2% |
23.4% |
9.4% |
1.1% |
8.1% |
|
4.5% |
|
|
P/E |
? |
|
10.3 |
7.97 |
16.3 |
106.8 |
13.7 |
|
26.3 |
|
P/S |
? |
|
30.1 |
5.40 |
11.2 |
5.38 |
6.57 |
|
7.76 |
|
P/BV |
? |
|
6.87 |
2.55 |
2.49 |
1.77 |
1.57 |
|
1.71 |
|
|
Employees, people |
|
|
1 907 |
1 879 |
2 057 |
1 986 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
12.8 |
39.2 |
19.4 |
30.4 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
4 043 |
3 097 |
3 035 |
4 311 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
0% |
0% |
1% |
0% |
|
0% |
|
|
IR rating
|
|
|
3.3 |
3.3 |
1.3 |
1.3 |
1.3 |
|
1.3 |
|
Financial statement quality
|
|
|
3 |
3 |
3 |
3 |
3 |
|
3 |
|
Investor Presentations
|
|
|
4 |
4 |
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
3 |
3 |
1 |
1 |
1 |
|
1 |
|
Annual report
|
|
|
3 |
3 |
1 |
1 |
1 |
|
1 |
|
Investor site URL
|
|
|
3 |
3 |
1 |
1 |
1 |
|
1 |
|
Investor calendar
|
|
|
2 |
2 |
1 |
1 |
1 |
|
1 |
|
IR feedback
|
|
|
5 |
5 |
1 |
1 |
1 |
|
1 |
|
| PIK SZ shareholders |
