LSR Financial Statements (LSRG)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Fundamental screener Table of all indicators for 10 years Latest reports of all companies Analysis

LSR shareholders
LSR Financial Statements (LSRG)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO RSBU
ЛСР Группаsmart-lab.ru		2021	2022	2023	2024	2025	LTM ?
Report date		24.03.2022	17.03.2023	15.03.2024	14.03.2025		29.08.2025
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Pending apartment sales, thousand m2		613	506	1 099	664	689	689
Pending apartment sales, RUR, bln rub		96.0	93.0	216.0	163.0	191.0	190.0
New space for sale, thousand m2		919	733	884	650	501
Mortage sales share, %		66.0%	74.0%	75.0%	69.0%
Average m2 sale price, thousand rubles/m2		157	184	197	245	276

Revenue, bln rub	?	130.5	139.7	236.2	239.2		250.5
Operating Income, bln rub		31.7	34.4	62.5	65.8		66.4
EBITDA, bln rub	?	35.8	38.6	77.7	72.2		73.9
Net profit, bln rub	?	16.3	13.4	28.4	28.6		21.7

OCF, bln rub	?	-56.0	-70.6	29.8	-40.1		-48.9
CAPEX, bln rub	?	5.99	5.63	11.5	18.1		21.7
FCF, bln rub	?	-28.2	-44.5	18.0	-55.5		-72.5
Dividend payout, bln rub			8.04	10.3	8.03

Dividend, rub/share	?		78	100	78
Ordinary share dividend yield, %		0.0%	16.9%	15.4%	9.3%	0.0%	0
Dividend payout ratio, %		0%	60%	36%	28%		0

OPEX, bln rub		21.1	25.0	32.4	33.6		34.1
Cost of production, bln rub		77.8	80.3	141.3	139.8		150.5
Amortization, bln rub			1.9	1.9	2.1		2.2
Employment expenses, bln rub		14.7	19.1	22.6	25.0		26.9
Interest expenses, bln rub		8.06	16.7	22.1	30.2		38.2

Assets, bln rub		348.9	416.2	475.6	548.7		571.0
Net Assets, bln rub	?	92.8	96.7	118.6	140.4		120.8
Debt, bln rub		169.3	215.1	224.1	257.0		288.8
Cash, bln rub		100.5	101.6	172.5	184.2		194.4
Net debt, bln rub		68.8	113.5	51.6	72.8	0.00	94.4

Ordinary share price, rub		609.2	462.6	650.0	835.4	645.8	704.0
Number of ordinary shares, mln		100.2	103.0	103.0	103.0	103.0	103.0
Free Float, %			25.2%	24.0%	25.0%		24.0%

Market cap, bln rub		61.1	47.7	67.0	86.1	66.5	72.5
EV, bln rub	?	129.9	161.1	118.6	158.9	66.5	166.9
Book value, bln rub		88.6	92.5	115.0	136.8	0.00	117.1

EPS, rub	?	162.3	129.7	275.2	277.6	0.00	210.4
FCF/share, rub		-281.3	-432.2	174.7	-538.7	0.00	-703.3
BV/share, rub		883.6	897.7	1 117	1 328	0.00	1 137

EBITDA margin, %	?	27.4%	27.6%	32.9%	30.2%		29.5%
Net margin, %	?	12.5%	9.6%	12.0%	12.0%		8.7%
FCF yield, %	?	-46.2%	-93.4%	26.9%	-64.5%	0.0%	-99.9%
ROE, %	?	17.5%	13.8%	23.9%	20.4%		17.9%
ROA, %	?	4.7%	3.2%	6.0%	5.2%		3.8%

P/E	?	3.75	3.57	2.36	3.01		3.35
P/FCF		-2.17	-1.07	3.72	-1.55		-1.00
P/S	?	0.47	0.34	0.28	0.36		0.29
P/BV	?	0.69	0.52	0.58	0.63		0.62
EV/EBITDA	?	3.63	4.18	1.53	2.20		2.26
Debt/EBITDA		1.92	2.94	0.66	1.01		1.28

Employees, people		9 934	10 134	9 612	9 686
Labour productivity, mln rub/person/year		13.1	13.8	24.6	24.7
Expenses per employee, thousand rub		1 483	1 885	2 351	2 581
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%		0

CAPEX/Revenue, %		5%	4%	5%	8%		9%

IR rating			3.1	2.0	2.0	2.0	2.0
Financial statement quality			4	4	4	4	4
Investor Presentations			1	1	1	1	1
Smart-lab presence			1	1	1	1	1
Annual report			5	5	5	5	5
Investor site URL			4	1	1	1	1
Investor calendar			2	1	1	1	1
IR feedback			5	1	1	1	1

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.