LSR Financial Statements (LSRG)
|
|
Report date
|
|
|
16.03.2020 |
26.02.2021 |
24.03.2022 |
17.03.2023 |
15.03.2024 |
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
Financial report URL
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
Pending apartment sales, thousand m2 |
|
|
817 |
826 |
613 |
506 |
1 099 |
Pending apartment sales, RUR, bln rub |
|
|
84.0 |
95.0 |
96.0 |
93.0 |
216.0 |
New space for sale, thousand m2 |
|
|
835 |
787 |
919 |
733 |
884 |
Mortage sales share, % |
|
|
47.0% |
64.0% |
66.0% |
74.0% |
75.0% |
Average m2 sale price, thousand rubles/m2 |
|
|
112 |
129 |
|
|
|
|
Revenue, bln rub |
? |
|
15.4 |
9.06 |
11.3 |
13.1 |
59.1 |
Operating Income, bln rub |
|
|
|
6.97 |
8.41 |
9.52 |
55.1 |
Net profit, bln rub |
? |
|
7.65 |
3.80 |
5.78 |
6.90 |
49.2 |
|
OCF, bln rub |
? |
|
-1.14 |
2.07 |
2.48 |
4.10 |
36.6 |
Dividend payout, bln rub
|
|
|
3.09 |
6.08 |
|
8.04 |
10.3 |
|
Dividend, rub/share
|
? |
|
30 |
59 |
|
78 |
100 |
Ordinary share dividend yield, %
|
|
|
3.9% |
6.8% |
0.0% |
16.9% |
15.4% |
Dividend payout ratio, %
|
|
|
40% |
160% |
0% |
116% |
21% |
|
OPEX, bln rub |
|
|
|
|
0.550 |
0.770 |
0.840 |
Cost of production, bln rub |
|
|
1.88 |
1.60 |
2.30 |
2.82 |
3.10 |
Employment expenses, bln rub |
|
|
1.29 |
1.63 |
2.29 |
2.46 |
2.63 |
Interest expenses, bln rub |
|
|
4.28 |
5.80 |
7.98 |
12.3 |
13.3 |
|
Assets, bln rub |
|
|
112.2 |
137.6 |
182.8 |
198.4 |
218.1 |
Net Assets, bln rub |
? |
|
42.5 |
41.0 |
42.9 |
49.8 |
91.0 |
Debt, bln rub |
|
|
69.6 |
96.2 |
139.6 |
148.3 |
126.7 |
Cash, bln rub |
|
|
0.075 |
0.930 |
0.126 |
0.470 |
11.9 |
Net debt, bln rub |
|
|
69.5 |
95.3 |
139.4 |
147.8 |
114.8 |
|
Ordinary share price, rub |
|
|
764.0 |
870.8 |
609.2 |
462.6 |
650.0 |
Number of ordinary shares, mln |
|
|
100.2 |
100.2 |
100.2 |
103.0 |
103.0 |
Free Float, % |
|
|
41.6% |
41.7% |
|
25.2% |
24.0% |
|
Market cap, bln rub |
|
|
76.6 |
87.3 |
61.1 |
47.7 |
67.0 |
EV, bln rub |
? |
|
146.1 |
182.5 |
200.5 |
195.5 |
181.7 |
Book value, bln rub |
|
|
42.5 |
41.0 |
42.9 |
49.8 |
91.0 |
|
EPS, rub |
? |
|
76.3 |
37.9 |
57.7 |
67.0 |
477.3 |
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
BV/share, rub |
|
|
423.9 |
409.1 |
428.0 |
483.4 |
883.2 |
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Net margin, % |
? |
|
49.6% |
41.9% |
51.3% |
52.6% |
83.3% |
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
ROE, % |
? |
|
18.0% |
9.3% |
13.5% |
13.9% |
54.0% |
ROA, % |
? |
|
6.8% |
2.8% |
3.2% |
3.5% |
22.5% |
|
P/E |
? |
|
10.0 |
23.0 |
10.6 |
6.91 |
1.36 |
P/S |
? |
|
4.96 |
9.63 |
5.42 |
3.63 |
1.13 |
P/BV |
? |
|
1.80 |
2.13 |
1.42 |
0.96 |
0.74 |
|
Employees, people |
|
|
|
9 453 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
0.96 |
|
|
|
Expenses per employee, thousand rub |
|
|
|
172.4 |
|
|
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
IR rating
|
|
|
|
|
|
3.1 |
2.0 |
Financial statement quality
|
|
|
|
|
|
4 |
4 |
Investor Presentations
|
|
|
|
|
|
1 |
1 |
Smart-lab presence
|
|
|
|
|
|
1 |
1 |
Annual report
|
|
|
|
|
|
5 |
5 |
Investor site URL
|
|
|
|
|
|
4 |
1 |
Investor calendar
|
|
|
|
|
|
2 |
1 |
IR feedback
|
|
|
|
|
|
5 |
1 |
|
LSR shareholders |