Gazprom Financial Statements (GAZP)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

Gazprom shareholders
Gazprom Financial Statements (GAZP)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO RSBU
Газпромsmart-lab.ru		2020	2021	2022	2023	2024	LTM ?
Report date		29.04.2021	28.04.2022	23.05.2023	02.05.2024	30.04.2025	30.04.2025
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Oil production, mln tonnes		47.1	64.5	67.9	72.4
Oil refining, mln tonnes		53.7	55.8	57.5	56.8
Gas production, bln m3		454.5	514.8	412.9	359.0
Gas export, bln m3		219.0	185.0
Gas export price, $/1000 m3		143

Revenue, bln rub	?	6 321	10 241	11 674	8 542	10 715	10 715
Operating Income, bln rub		615.0	2 411	1 935	-364.0	1 456	1 456
EBITDA, bln rub	?	1 466	3 687	3 638	1 765	3 108	3 108
Net profit, bln rub	?	135.0	2 093	1 226	-629.0	1 219	1 219
Net profit not adj., bln rub	?						990.0

OCF, bln rub	?	1 919	3 015	2 193	2 296	2 496	2 496
CAPEX, bln rub	?	1 522	1 934	2 192	2 422	2 354	2 354
FCF, bln rub	?	396.3	1 081	1.10	-213.0	-701.0
Dividend payout, bln rub		297.0	0.000	1 208	0.000	0.000

Dividend, rub/share	?	12.55	0	51.03	0	0
Ordinary share dividend yield, %		5.9%	0.0%	31.4%	0.0%	0.0%	0.0%
Dividend payout ratio, %		220%	0%	99%	0%	0%	0

OPEX, bln rub		5 666	7 681	9 307	8 584	9 052	9 052
Amortization, bln rub				862.0	982.0	1 378.0	1 378.0
R&D, bln rub		18.1	23.8
Employment expenses, bln rub		848.0	840.0	953.7	1 097	1 192
Interest expenses, bln rub		173.0	195.6	253.1	396.8	715.4	715.4

Assets, bln rub		23 352	27 047	26 129	28 714	30 698	30 698
Net Assets, bln rub	?	14 238	16 251	15 750	15 650	16 711	16 711
Debt, bln rub		4 907	4 884	5 066	6 657	6 715	6 715
Cash, bln rub		1 035	2 014	1 158	1 602	992.0	992.0
Net debt, bln rub		3 872	2 870	3 908	5 055	5 723	5 723

Ordinary share price, rub		212.7	343.0	162.8	159.8	132.4	149.9
Number of ordinary shares, mln		23 673	23 673	23 673	23 673	23 673	23 673

Market cap, bln rub		5 034	8 120	3 853	3 783	3 135	3 549
EV, bln rub	?	8 906	10 990	7 761	8 838	8 858	9 272
Book value, bln rub		14 118	16 130	15 619	15 503	16 573	16 573

EPS, rub	?	5.70	88.4	51.8	-26.6	51.5	51.5
FCF/share, rub		16.7	45.7	0.05	-9.00	-29.6	0
BV/share, rub		596.4	681.4	659.8	654.9	700.1	700.1

EBITDA margin, %	?	23.2%	36.0%	31.2%	20.7%	29.0%	29.0%
Net margin, %	?	2.1%	20.4%	10.5%	-7.4%	11.4%	11.4%
FCF yield, %	?	7.9%	13.3%	0.0%	-5.6%	-22.4%	0.0%
ROE, %	?	0.9%	12.9%	7.8%	-4.0%	7.3%	7.3%
ROA, %	?	0.6%	7.7%	4.7%	-2.2%	4.0%	4.0%

P/E	?	37.3	3.88	3.14	-6.01	2.57	2.91
P/FCF		12.7	7.51	3 503	-17.8	-4.47
P/S	?	0.80	0.79	0.33	0.44	0.29	0.33
P/BV	?	0.36	0.50	0.25	0.24	0.19	0.21
EV/EBITDA	?	6.08	2.98	2.13	5.01	2.85	2.98
Debt/EBITDA		2.64	0.78	1.07	2.86	1.84	1.84

Employees, people		477 600			498 100
Labour productivity, mln rub/person/year		13.2			17.1
Expenses per employee, thousand rub		1 776			2 202
R&D/CAPEX, %		1.19%	1.23%	0.00%	0.00%	0.00%	0

CAPEX/Revenue, %		24%	19%	19%	28%	22%	22%

IR rating			3.6		3.4	3.4	3.4
Financial statement quality			4		4	4	4
Investor Presentations			4		1	1	1
Smart-lab presence			1		4	4	4
Annual report			5		4	4	4
Investor site URL			5		4	4	4
Investor calendar			5		2	2	2
IR feedback			1		5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.