Gazprom Financial Statements (GAZP)

Газпромsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 29.04.2021 28.04.2022 23.05.2023 02.05.2024 30.04.2025   28.11.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Oil production, mln tonnes 47.1 64.5 67.9 72.4 76.0  
Oil refining, mln tonnes 53.7 55.8 57.5 56.8 58.3  
Gas production, bln m3 454.5 514.8 412.9 359.0 420.1  
Gas export, bln m3 219.0 185.0  
Gas export price, $/1000 m3 143  
Revenue, bln rub ? 6 321 10 241 11 674 8 542 10 715   10 380
Operating Income, bln rub 615.0 2 411 1 935 -364.0 1 456   1 130
EBITDA, bln rub ? 1 466 3 687 3 638 1 765 3 108   3 147
Net profit, bln rub ? 135.0 2 093 1 226 -629.0 1 219   1 493
OCF, bln rub ? 1 919 3 015 2 193 2 296 2 496   2 916
CAPEX, bln rub ? 1 522 1 934 2 192 2 727 2 872   3 177
FCF, bln rub ? 396.3 1 081 1.10 -213.0 -701.0   -510.3
Dividend payout, bln rub 297.0 0.000 1 208 0.000 0.000  
Dividend, rub/share ? 12.55 0 51.03 0 0  
Ordinary share dividend yield, % 5.9% 0.0% 31.4% 0.0% 0.0%   0.0%
Dividend payout ratio, % 220% 0% 99% 0% 0%   0
OPEX, bln rub 5 666 7 681 9 307 8 584 9 052   9 139
Amortization, bln rub 862.0 982.0 1 378.0   1 617.7
R&D, bln rub 18.1 23.8  
Employment expenses, bln rub 848.0 840.0 953.7 1 097 1 192   1 283
Interest expenses, bln rub 173.0 195.6 253.1 396.8 715.4   457.3
Assets, bln rub 23 352 27 047 26 129 28 714 30 698   31 456
Net Assets, bln rub ? 14 238 16 251 15 750 15 650 16 711   17 924
Debt, bln rub 4 907 4 884 5 066 6 657 6 715   6 574
Cash, bln rub 1 035 2 014 1 158 1 602 992.0   675.6
Net debt, bln rub 3 872 2 870 3 908 5 055 5 723   5 898
Ordinary share price, rub 212.7 343.0 162.8 159.8 132.4   129.0
Number of ordinary shares, mln 23 673 23 673 23 673 23 673 23 674   23 674
Free Float, %   47.0%
Market cap, bln rub 5 034 8 120 3 853 3 783 3 135   3 054
EV, bln rub ? 8 906 10 990 7 761 8 838 8 858   8 953
Book value, bln rub 14 118 16 130 15 619 15 503 16 573   17 786
EPS, rub ? 5.70 88.4 51.8 -26.6 51.5   63.1
FCF/share, rub 16.7 45.7 0.05 -9.00 -29.6   -21.6
BV/share, rub 596.4 681.4 659.8 654.9 700.1   751.3
EBITDA margin, % ? 23.2% 36.0% 31.2% 20.7% 29.0%   30.3%
Net margin, % ? 2.1% 20.4% 10.5% -7.4% 11.4%   14.4%
FCF yield, % ? 7.9% 13.3% 0.0% -5.6% -22.4%   -16.7%
ROE, % ? 0.9% 12.9% 7.8% -4.0% 7.3%   8.3%
ROA, % ? 0.6% 7.7% 4.7% -2.2% 4.0%   4.7%
P/E ? 37.3 3.88 3.14 -6.01 2.57   2.05
P/FCF 12.7 7.51 3 503 -17.8 -4.47   -5.99
P/S ? 0.80 0.79 0.33 0.44 0.29   0.29
P/BV ? 0.36 0.50 0.25 0.24 0.19   0.17
EV/EBITDA ? 6.08 2.98 2.13 5.01 2.85   2.84
Debt/EBITDA 2.64 0.78 1.07 2.86 1.84   1.87
Employees, people 477 600 479 200 492 200 498 100 501 000  
Labour productivity, mln rub/person/year 13.2 21.4 23.7 17.1 21.4  
Expenses per employee, thousand rub 1 776 1 753 1 938 2 202 2 379  
R&D/CAPEX, % 1.19% 1.23% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 24% 19% 19% 32% 27%   31%
IR rating 3.6 3.4 3.4   3.4
Financial statement quality 4 4 4   4
Investor Presentations 4 1 1   1
Smart-lab presence 1 4 4   4
Annual report 5 4 4   4
Investor site URL 5 4 4   4
Investor calendar 5 2 2   2
IR feedback 1 5 5   5
Gazprom shareholders