Gazprom Financial Statements (GAZP)
|
|
|
|
Report date
|
|
|
18.03.2022 |
16.03.2023 |
26.03.2024 |
17.03.2025 |
16.03.2026 |
|
30.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Oil production, mln tonnes |
|
|
64.5 |
67.9 |
72.4 |
76.0 |
|
|
|
|
Oil refining, mln tonnes |
|
|
55.8 |
57.5 |
56.8 |
58.3 |
|
|
|
|
Gas production, bln m3 |
|
|
514.8 |
412.9 |
359.0 |
420.1 |
|
|
|
|
Gas export, bln m3 |
|
|
185.0 |
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
6 389 |
7 979 |
5 620 |
6 257 |
5 846 |
|
5 838 |
|
Operating Income, bln rub |
|
|
1 958 |
1 562 |
-291.8 |
-197.3 |
127.4 |
|
150.9 |
|
Net profit, bln rub |
? |
|
2 684 |
747.0 |
695.6 |
-1 076 |
11.3 |
|
176.9 |
|
|
OCF, bln rub |
? |
|
1 717 |
1 797 |
998.4 |
178.9 |
884.4 |
|
813.1 |
|
CAPEX, bln rub |
? |
|
197.9 |
135.2 |
147.8 |
171.6 |
154.5 |
|
139.9 |
|
Dividend payout, bln rub
|
|
|
0.000 |
1 208 |
0.000 |
0.000 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
0 |
51.03 |
0 |
0 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
31.4% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
162% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 683 |
1 648 |
1 564 |
1 642 |
1 594 |
|
1 608 |
|
Cost of production, bln rub |
|
|
2 749 |
4 769 |
4 348 |
4 812 |
4 125 |
|
4 079 |
|
R&D, bln rub |
|
|
23.8 |
|
|
|
|
|
|
|
Employment expenses, bln rub |
|
|
72.4 |
91.6 |
105.3 |
76.7 |
81.2 |
|
84.3 |
|
Interest expenses, bln rub |
|
|
112.2 |
153.2 |
238.6 |
482.5 |
542.4 |
|
526.9 |
|
|
Assets, bln rub |
|
|
24 913 |
24 034 |
26 348 |
26 163 |
25 736 |
|
25 798 |
|
Net Assets, bln rub |
? |
|
17 201 |
16 427 |
17 416 |
16 330 |
16 432 |
|
16 575 |
|
Debt, bln rub |
|
|
4 258 |
3 490 |
4 437 |
4 588 |
4 426 |
|
4 355 |
|
Cash, bln rub |
|
|
1 473 |
247.5 |
321.5 |
267.1 |
432.6 |
|
628.6 |
|
Net debt, bln rub |
|
|
2 785 |
3 243 |
4 115 |
4 321 |
3 993 |
|
3 726 |
|
|
Ordinary share price, rub |
|
|
343.0 |
162.8 |
159.8 |
132.4 |
125.6 |
|
116.1 |
|
Number of ordinary shares, mln |
|
|
23 673 |
23 673 |
23 673 |
23 674 |
23 674 |
|
23 674 |
|
Free Float, % |
|
|
|
|
|
|
47.0% |
|
47.0% |
|
|
Market cap, bln rub |
|
|
8 120 |
3 853 |
3 783 |
3 135 |
2 973 |
|
2 749 |
|
EV, bln rub |
? |
|
10 905 |
7 096 |
7 898 |
7 456 |
6 966 |
|
6 476 |
|
Book value, bln rub |
|
|
17 188 |
16 402 |
17 391 |
16 304 |
16 399 |
|
16 544 |
|
|
EPS, rub |
? |
|
113.4 |
31.6 |
29.4 |
-45.5 |
0.48 |
|
7.47 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
726.0 |
692.9 |
734.6 |
688.7 |
692.7 |
|
698.8 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
42.0% |
9.4% |
12.4% |
-17.2% |
0.2% |
|
3.0% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
15.6% |
4.5% |
4.0% |
-6.6% |
0.1% |
|
1.1% |
|
ROA, % |
? |
|
10.8% |
3.1% |
2.6% |
-4.1% |
0.0% |
|
0.7% |
|
|
P/E |
? |
|
3.02 |
5.16 |
5.44 |
-2.91 |
263.5 |
|
15.5 |
|
P/S |
? |
|
1.27 |
0.48 |
0.67 |
0.50 |
0.51 |
|
0.47 |
|
P/BV |
? |
|
0.47 |
0.23 |
0.22 |
0.19 |
0.18 |
|
0.17 |
|
|
Employees, people |
|
|
479 200 |
492 200 |
498 100 |
501 000 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
13.3 |
16.2 |
11.3 |
12.5 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
151.0 |
186.0 |
211.4 |
153.0 |
|
|
|
|
R&D/CAPEX, % |
|
|
12.01% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
3% |
2% |
3% |
3% |
3% |
|
2% |
|
|
IR rating
|
|
|
3.6 |
|
3.4 |
3.4 |
3.4 |
|
3.4 |
|
Financial statement quality
|
|
|
4 |
|
4 |
4 |
4 |
|
4 |
|
Investor Presentations
|
|
|
4 |
|
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
1 |
|
4 |
4 |
4 |
|
4 |
|
Annual report
|
|
|
5 |
|
4 |
4 |
4 |
|
4 |
|
Investor site URL
|
|
|
5 |
|
4 |
4 |
4 |
|
4 |
|
Investor calendar
|
|
|
5 |
|
2 |
2 |
2 |
|
2 |
|
IR feedback
|
|
|
1 |
|
5 |
5 |
5 |
|
5 |
|
| Gazprom shareholders |
