Samolet Financial Statements (SMLT)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Fundamental screener Table of all indicators for 10 years Latest reports of all companies Analysis

Samolet shareholders
Samolet Financial Statements (SMLT)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO RSBU
Самолетsmart-lab.ru		2021	2022	2023	2024	2025	LTM ?
Report date		24.05.2022	28.04.2023	26.04.2024	25.04.2025		29.08.2025
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Pending apartment sales, thousand m2		805	1 067	1 575	1 302	1 218	1 220
Pending apartment sales, RUR, bln rub		126.4	178.9	287.4	282.0	272.0	271.1
Apartment sales, thousand m2		805	1 067	1 575	1 302	1 218
Mortage sales share, %		73.0%	82.0%	89.0%	71.0%
Average m2 sale price, thousand rubles/m2		157	166	187	214	219

Revenue, bln rub	?	93.0	172.2	256.1	339.1		339.3
Operating Income, bln rub		17.8	40.1	71.3	81.3		89.1
EBITDA, bln rub	?	23.1	48.2	91.5	109.2		113.2
Net profit, bln rub	?	6.50	11.4	16.4	5.41		4.04

OCF, bln rub	?	-97.3	-105.3	-136.0	-271.7		-229.4
CAPEX, bln rub	?	2.38	7.75	8.60	10.6		11.2
FCF, bln rub	?	-0.891	-125.8	-145.5	-291.1		-248.2
Dividend payout, bln rub		2.50	5.00

Dividend, rub/share	?	41	82
Ordinary share dividend yield, %		0.8%	3.4%	0.0%	0.0%	0.0%	0
Dividend payout ratio, %		38%	44%	0%	0%		0

OPEX, bln rub		8.76	15.3	26.5	35.5		32.4
Cost of production, bln rub		68.4	120.2	167.2	228.8		225.6
Amortization, bln rub			0.8	0.8	2.3		3.5
Employment expenses, bln rub		6.98	15.0	28.3	34.3		29.1
Interest expenses, bln rub		3.83	20.8	14.9	41.1		45.6

Assets, bln rub		207.1	409.8	745.8	961.1		1 009
Net Assets, bln rub	?	10.6	17.7	17.2	29.1		29.1
Debt, bln rub		133.2	282.6	512.5	641.1		703.9
Cash, bln rub		141.4	262.4	312.5	349.9		353.0
Net debt, bln rub		-8.14	20.3	200.0	291.2	0.00	350.9

Ordinary share price, rub		4 881	2 418	3 897	1 030	987.0	849.0
Number of ordinary shares, mln		61.6	61.6	61.6	61.6	61.6	61.6
Free Float, %			9.00%		21.0%		21.0%

Market cap, bln rub		300.6	148.9	240.0	63.4	60.8	52.3
EV, bln rub	?	292.4	169.1	440.0	354.6	60.8	403.2
Book value, bln rub		9.58	-4.90	-10.2	-4.94	0.00	-5.74

EPS, rub	?	105.6	185.0	265.7	87.9	0.00	65.7
FCF/share, rub		-14.5	-2 043	-2 363	-4 727	0.00	-4 031
BV/share, rub		155.6	-79.6	-165.2	-80.2	0.00	-93.2

EBITDA margin, %	?	24.9%	28.0%	35.7%	32.2%		33.4%
Net margin, %	?	7.0%	6.6%	6.4%	1.6%		1.2%
FCF yield, %	?	-0.3%	-84.5%	-60.6%	-459.2%	0.0%	-474.7%
ROE, %	?	61.3%	64.4%	95.0%	18.6%		13.9%
ROA, %	?	3.1%	2.8%	2.2%	0.6%		0.4%

P/E	?	46.2	13.1	14.7	11.7		12.9
P/FCF		-337.3	-1.18	-1.65	-0.22		-0.21
P/S	?	3.23	0.86	0.94	0.19		0.15
P/BV	?	31.4	-30.4	-23.6	-12.8		-9.11
EV/EBITDA	?	12.6	3.51	4.81	3.25		3.56
Debt/EBITDA		-0.35	0.42	2.19	2.67		3.10

Employees, people		2 193	3 722	9 547	7 631
Labour productivity, mln rub/person/year		42.4	46.3	26.8	44.4
Expenses per employee, thousand rub		3 183	4 033	2 963	4 490
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%		0

CAPEX/Revenue, %		3%	5%	3%	3%		3%

IR rating		3.4		4.1	4.3	4.3	4.3
Financial statement quality		3		4	4	4	4
Investor Presentations		1		5	2	2	2
Smart-lab presence		3		1	5	5	5
Annual report		5		5	5	5	5
Investor site URL		3		4	4	4	4
Investor calendar		4		5	5	5	5
IR feedback		5		5	5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.