Gazprom Financial Statements (GAZP)

Газпромsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 28.04.2022 23.05.2023 02.05.2024 30.04.2025 30.04.2026   28.11.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Oil production, mln tonnes 64.5 67.9 72.4 76.0  
Oil refining, mln tonnes 55.8 57.5 56.8 58.3  
Gas production, bln m3 514.8 412.9 359.0 420.1  
Gas export, bln m3 185.0  
Revenue, bln rub ? 10 241 11 674 8 542 10 715 9 771   10 380
Operating Income, bln rub 2 411 1 935 -364.0 1 456 1 310   1 130
EBITDA, bln rub ? 3 687 3 638 1 765 3 108 2 918   3 147
Net profit, bln rub ? 2 093 1 226 724.0 1 433   1 266
Net profit not adj., bln rub ? -629.0 1 219 1 307   1 346
OCF, bln rub ? 3 015 2 193 2 296 2 496 2 867   2 916
CAPEX, bln rub ? 1 934 2 192 2 727 2 872 3 277   3 177
FCF, bln rub ? 1 081 1.10 -213.0 -701.0 -781.8   -510.3
Dividend payout, bln rub 0.000 1 208 0.000 0.000  
Dividend, rub/share ? 0 51.03 0 0  
Ordinary share dividend yield, % 0.0% 31.4% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 99% 0% 0%   0
OPEX, bln rub 7 681 9 307 8 584 9 052 8 360   9 139
Amortization, bln rub 862.0 982.0 1 378.0 1 434.0   1 617.7
R&D, bln rub 23.8  
Employment expenses, bln rub 840.0 953.7 1 097 1 192 1 310   1 283
Interest expenses, bln rub 195.6 253.1 178.0 269.4 307.1   300.9
Assets, bln rub 27 047 26 129 28 714 30 698 31 891   31 456
Net Assets, bln rub ? 16 251 15 750 15 650 16 711 18 092   17 924
Debt, bln rub 4 884 5 066 6 657 6 715 6 738   6 574
Cash, bln rub 2 014 1 158 1 602 992.0 633.2   675.6
Net debt, bln rub 2 870 3 908 5 055 5 723 6 105   5 898
Ordinary share price, rub 343.0 162.8 159.8 132.4 125.6   120.5
Number of ordinary shares, mln 23 673 23 673 23 673 23 674 23 674   23 674
Free Float, % 47.0%   47.0%
Market cap, bln rub 8 120 3 853 3 783 3 135 2 973   2 852
EV, bln rub ? 10 990 7 761 8 838 8 858 9 078   8 750
Book value, bln rub 16 130 15 619 15 503 16 573 17 980   17 786
EPS, rub ? 88.4 51.8 30.6 60.5 0.00   53.5
FCF/share, rub 45.7 0.05 -9.00 -29.6 -33.0   -21.6
BV/share, rub 681.4 659.8 654.9 700.1 759.5   751.3
EBITDA margin, % ? 36.0% 31.2% 20.7% 29.0% 29.9%   30.3%
Net margin, % ? 20.4% 10.5% 8.5% 13.4% 0.0%   12.2%
FCF yield, % ? 13.3% 0.0% -5.6% -22.4% -26.3%   -17.9%
ROE, % ? 12.9% 7.8% 4.6% 8.6% 0.0%   7.1%
ROA, % ? 7.7% 4.7% 2.5% 4.7% 0.0%   4.0%
P/E ? 3.88 3.14 5.23 2.19   2.25
P/FCF 7.51 3 503 -17.8 -4.47 -3.80   -5.59
P/S ? 0.79 0.33 0.44 0.29 0.30   0.27
P/BV ? 0.50 0.25 0.24 0.19 0.17   0.16
EV/EBITDA ? 2.98 2.13 5.01 2.85 3.11   2.78
Debt/EBITDA 0.78 1.07 2.86 1.84 2.09   1.87
Employees, people 479 200 492 200 498 100 501 000  
Labour productivity, mln rub/person/year 21.4 23.7 17.1 21.4  
Expenses per employee, thousand rub 1 753 1 938 2 202 2 379  
R&D/CAPEX, % 1.23% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 19% 19% 32% 27% 34%   31%
IR rating 3.6 3.4 3.4 3.4   3.4
Financial statement quality 4 4 4 4   4
Investor Presentations 4 1 1 1   1
Smart-lab presence 1 4 4 4   4
Annual report 5 4 4 4   4
Investor site URL 5 4 4 4   4
Investor calendar 5 2 2 2   2
IR feedback 1 5 5 5   5
Gazprom shareholders