M.video Financial Statements (MVID)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Fundamental screener Table of all indicators for 10 years Latest reports of all companies Analysis

M.video shareholders
M.video Financial Statements (MVID)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO RSBU
М.Видео-Эльдорадоsmart-lab.ru		2021	2022	2023	2024	2025	LTM ?
Report date		05.03.2022	02.05.2023	12.03.2024	30.04.2025	30.04.2026	30.04.2026
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Number of stores, pcs.		1 258	1 226	1 242	1 266	942	942
New stores opened, pcs.		184	0	16	24	0
Stores square, thousand m2		2 147
Average check, %		9.2%
Average check, rub		9 805
Gross Merchandise Value (GMV), bln rub		570.7	489.0	540.4	566.0	418.0
Online Sales, bln rub		387.0	327.0	386.0	420.0	134.8
Share of online sales, %		68%	67%	71%	74%	32%
SKUs, '000 units			156	191	204	209
Number of orders, mln				4.0

Revenue, bln rub	?	476.4	402.5	434.4	451.6	324.8	324.8
Operating Income, bln rub		5.76	7.75	16.3	12.0	-30.1	-30.1
EBITDA, bln rub	?	9.13	15.5	21.5	37.7	-7.98	-7.98
Net profit, bln rub	?	-7.49	-6.73	-5.20	-20.1	-63.6	-63.6
Net profit not adj., bln rub	?	1.32	-7.55	-5.20

OCF, bln rub	?	19.9	3.76	16.8	-0.390	-58.2	-58.2
CAPEX, bln rub	?	14.6	6.04	6.80	8.81	4.72	4.72
FCF, bln rub	?	-9.35	-12.5	-1.74	-19.9	-73.0	-73.0
Dividend payout, bln rub		0.000	0.000	0.000

Dividend, rub/share	?	0	0	0
Ordinary share dividend yield, %		0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend payout ratio, %		0%	0%	0%	0%	0%	0

OPEX, bln rub		83.6	68.7	75.0	80.4	72.3	72.3
Cost of production, bln rub		388.8	319.4	343.0	360.7	287.1	287.1
Amortization, bln rub				25.5	25.7	23.1	23.1
Employment expenses, bln rub		28.5	23.2	25.8	30.2	28.9	28.9
Interest expenses, bln rub		7.90	12.7	15.7	29.3	40.8	40.8

Assets, bln rub		443.4	334.0	360.0	367.5	288.7	288.7
Net Assets, bln rub	?	23.2	6.38	-0.200	-20.4	-45.6	-45.6
Debt, bln rub		69.1	95.7	86.4	108.5	152.2	152.2
Cash, bln rub		12.1	30.2	18.7	22.7	4.74	4.74
Net debt, bln rub		57.0	65.5	67.7	85.8	147.5	147.5

Ordinary share price, rub		437.9	160.8	164.0	93.0	81.1	60.0
Number of ordinary shares, mln		179.8	179.8	179.8	179.8	179.8	179.8
Free Float, %		24.0%	24.0%	24.0%	23.9%	21.0%	21.0%

Market cap, bln rub		78.7	28.9	29.5	16.7	14.6	10.8
EV, bln rub	?	135.8	94.4	97.2	102.6	162.0	158.2
Book value, bln rub		-54.6	-70.1	-73.6	-91.2	-113.7	-113.7

EPS, rub	?	-41.7	-37.4	-28.9	-111.9	-354.0	-354.0
FCF/share, rub		-52.0	-69.6	-9.68	-110.5	-406.2	-406.2
BV/share, rub		-303.9	-390.0	-409.4	-507.5	-632.7	-632.7

EBITDA margin, %	?	1.9%	3.8%	4.9%	8.3%	-2.5%	-2.5%
Net margin, %	?	-1.6%	-1.7%	-1.2%	-4.5%	-19.6%	-19.6%
FCF yield, %	?	-11.9%	-43.3%	-5.9%	-118.8%	-501.2%	-677.5%
ROE, %	?	-32.3%	-105.4%	2 600.0%	98.9%	139.6%	139.6%
ROA, %	?	-1.7%	-2.0%	-1.4%	-5.5%	-22.0%	-22.0%

P/E	?	-10.5	-4.30	-5.67	-0.83	-0.23	-0.17
P/FCF		-8.42	-2.31	-16.9	-0.84	-0.20	-0.15
P/S	?	0.17	0.07	0.07	0.04	0.04	0.03
P/BV	?	-1.44	-0.41	-0.40	-0.18	-0.13	-0.09
EV/EBITDA	?	14.9	6.10	4.52	2.72	-20.3	-19.8
Debt/EBITDA		6.25	4.23	3.15	2.28	-18.5	-18.5

Employees, people		34 699	31 274	28 356	25 668
Labour productivity, mln rub/person/year		13.7	12.9	15.3	17.6
Expenses per employee, thousand rub		822.2	741.2	909.9	1 175
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%	0.00%	0

CAPEX/Revenue, %		3%	2%	2%	2%	1%	1%

IR rating				4.0	4.0	4.0	4.0
Financial statement quality				5	5	5	5
Investor Presentations				5	5	5	5
Smart-lab presence				3	3	3	3
Annual report				5	5	5	5
Investor site URL				4	4	4	4
Investor calendar				1	1	1	1
IR feedback				5	5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.