M.video Financial Statements (MVID)
|
|
|
|
Report date
|
|
|
04.03.2021 |
05.03.2022 |
03.04.2023 |
12.03.2024 |
30.04.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
Number of stores, pcs. |
|
|
1 074 |
1 258 |
1 226 |
1 242 |
1 266 |
|
New stores opened, pcs. |
|
|
36 |
184 |
0 |
16 |
24 |
|
Stores square, thousand m2 |
|
|
2 015 |
2 147 |
|
|
|
|
Average check, % |
|
|
|
9.2% |
|
|
|
|
Average check, rub |
|
|
8 980 |
9 805 |
|
|
|
|
Gross Merchandise Value (GMV), bln rub |
|
|
504.8 |
570.7 |
489.0 |
540.4 |
566.0 |
|
Online Sales, bln rub |
|
|
300.4 |
387.0 |
327.0 |
386.0 |
420.0 |
|
Share of online sales, % |
|
|
60% |
68% |
67% |
71% |
74% |
|
SKUs, '000 units |
|
|
|
|
156 |
191 |
204 |
|
Number of orders, mln |
|
|
|
|
|
4.0 |
|
|
|
Revenue, bln rub |
? |
|
0.226 |
0.227 |
0.227 |
0.226 |
0.226 |
|
Net profit, bln rub |
? |
|
4.93 |
11.0 |
0.090 |
0.130 |
0.151 |
|
|
OCF, bln rub |
? |
|
|
|
|
0.014 |
|
|
Dividend payout, bln rub
|
|
|
6.80 |
0.000 |
0.000 |
0.000 |
|
|
|
Dividend, rub/share
|
? |
|
38 |
0 |
0 |
0 |
|
|
Ordinary share dividend yield, %
|
|
|
5.3% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Dividend payout ratio, %
|
|
|
138% |
0% |
0% |
0% |
0% |
|
|
OPEX, bln rub |
|
|
|
|
|
0.133 |
0.117 |
|
|
Assets, bln rub |
|
|
14.4 |
12.3 |
12.4 |
12.5 |
12.7 |
|
Net Assets, bln rub |
? |
|
14.4 |
12.3 |
12.4 |
12.5 |
12.6 |
|
Debt, bln rub |
|
|
|
|
|
0.000 |
0.000 |
|
Cash, bln rub |
|
|
|
|
|
0.999 |
0.999 |
|
Net debt, bln rub |
|
|
0.00 |
0.00 |
0.00 |
-1.00 |
-1.00 |
|
|
Ordinary share price, rub |
|
|
715.1 |
437.9 |
160.8 |
164.0 |
93.0 |
|
Number of ordinary shares, mln |
|
|
179.8 |
179.8 |
179.8 |
179.8 |
179.8 |
|
Free Float, % |
|
|
24.0% |
24.0% |
24.0% |
24.0% |
23.9% |
|
|
Market cap, bln rub |
|
|
128.6 |
78.7 |
28.9 |
29.5 |
16.7 |
|
EV, bln rub |
? |
|
128.6 |
78.7 |
28.9 |
28.5 |
15.7 |
|
Book value, bln rub |
|
|
14.4 |
12.3 |
12.4 |
12.5 |
12.6 |
|
|
EPS, rub |
? |
|
27.4 |
61.1 |
0.50 |
0.72 |
0.84 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
BV/share, rub |
|
|
80.1 |
68.2 |
68.7 |
69.4 |
70.3 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
Net margin, % |
? |
|
2 183.2% |
4 837.0% |
39.6% |
57.5% |
66.8% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
ROE, % |
? |
|
34.3% |
89.6% |
0.7% |
1.0% |
1.2% |
|
ROA, % |
? |
|
34.2% |
89.1% |
0.7% |
1.0% |
1.2% |
|
|
P/E |
? |
|
26.1 |
7.17 |
321.2 |
226.8 |
110.7 |
|
P/S |
? |
|
568.8 |
346.8 |
127.3 |
130.5 |
74.0 |
|
P/BV |
? |
|
8.93 |
6.42 |
2.34 |
2.36 |
1.32 |
|
|
Employees, people |
|
|
18 000 |
34 699 |
31 274 |
28 356 |
25 668 |
|
Labour productivity, mln rub/person/year |
|
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Expenses per employee, thousand rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
CAPEX/Revenue, % |
|
|
0% |
0% |
0% |
0% |
0% |
|
|
IR rating
|
|
|
|
|
|
4.0 |
4.0 |
|
Financial statement quality
|
|
|
|
|
|
5 |
5 |
|
Investor Presentations
|
|
|
|
|
|
5 |
5 |
|
Smart-lab presence
|
|
|
|
|
|
3 |
3 |
|
Annual report
|
|
|
|
|
|
5 |
5 |
|
Investor site URL
|
|
|
|
|
|
4 |
4 |
|
Investor calendar
|
|
|
|
|
|
1 |
1 |
|
IR feedback
|
|
|
|
|
|
5 |
5 |
|
| M.video shareholders |
