LUKOIL Financial Statements (LKOH)

Лукойлsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 02.03.2022 27.05.2023 12.03.2024 24.03.2025 20.03.2026   20.03.2026
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Oil production, mln tonnes 81.1 85.0 82.6 80.4  
Oil refining, mln tonnes 63.0 70.1 60.7 54.3  
Gas production, bln m3 32.2 34.6 35.2 34.3  
Revenue, bln rub ? 9 431 7 928 4 421 3 768   3 768
Operating Income, bln rub 978.9 1 428 1 057 526.6   526.6
EBITDA, bln rub ? 1 404 2 005 1 390 892.1   892.1
Net profit, bln rub ? 773.4 790.0 1 155 792.5 92.5   92.5
OCF, bln rub ? 1 127 1 824 1 788 1 415   1 415
CAPEX, bln rub ? 433.0 720.0 780.0 774.6   774.6
FCF, bln rub ? 693.6 964.0 979.0 584.9   584.9
Dividend payout, bln rub 571.2 451.3 635.7 722.8 467.7   467.7
Dividend, rub/share ? 877 694 945 1055 675   675
Ordinary share dividend yield, % 13.4% 17.0% 14.0% 14.6% 11.5%   14.0%
Dividend payout ratio, % 74% 57% 55% 91% 505%   505%
OPEX, bln rub 509.0 647.0 529.8 561.1   561.1
Cost of production, bln rub   1 204
Amortization, bln rub 577.0 593.0 522.7   522.7
Employment expenses, bln rub 235.5 360.0 295.5 290.7   290.7
Interest expenses, bln rub 30.8 24.7 21.6 48.5   48.5
Assets, bln rub 6 865 8 600 9 283 5 474   5 474
Net Assets, bln rub ? 4 515 6 384 6 826 3 358   3 358
Debt, bln rub 758.0 396.0 380.0 318.0   318.0
Cash, bln rub 677.5 1 180 1 526 596.6   596.6
Net debt, bln rub 80.5 0.00 -784.0 -1 146 -278.6   -278.6
Ordinary share price, rub 6 559 4 071 6 761 7 241 5 881   4 826
Number of ordinary shares, mln 650.3 692.9 692.9 692.9 692.9   692.9
Free Float, % 55.0% 55.0%   55.0%
Market cap, bln rub 4 265 2 820 4 684 5 017 4 074   3 344
EV, bln rub ? 4 346 2 820 3 900 3 871 3 796   3 065
Book value, bln rub 4 471 0.00 6 307 6 731 3 265   3 265
EPS, rub ? 1 189 1 140 1 667 1 144 133.5   133.5
FCF/share, rub 1 067 0.00 1 391 1 413 844.2   844.2
BV/share, rub 6 874 0.00 9 103 9 715 4 712   4 712
EBITDA margin, % ? 14.9% 25.3% 31.4% 23.7%   23.7%
Net margin, % ? 8.2% 14.6% 17.9% 2.5%   2.5%
FCF yield, % ? 16.3% 0.0% 20.6% 19.5% 14.4%   17.5%
ROE, % ? 17.1% 18.1% 11.6% 2.8%   2.8%
ROA, % ? 11.3% 13.4% 8.5% 1.7%   1.7%
P/E ? 5.51 3.57 4.06 6.33 44.0   36.1
P/FCF 6.15 4.86 5.12 6.97   5.72
P/S ? 0.45 0.59 1.13 1.08   0.89
P/BV ? 0.95 0.74 0.75 1.25   1.02
EV/EBITDA ? 3.10 1.95 2.78 4.25   3.44
Debt/EBITDA 0.06 -0.39 -0.82 -0.31   -0.31
Employees, people 104 323 104 172 104 736  
Labour productivity, mln rub/person/year 0.00 76.1 42.2  
Expenses per employee, thousand rub 0.00 3 456 2 821  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 5% 9% 18% 21%   21%
IR rating 3.6 2.4 2.4 2.4 2.4   2.4
Financial statement quality 5 1 1 1 1   1
Investor Presentations 5 1 1 1 1   1
Smart-lab presence 1 1 1 1 1   1
Annual report 5 5 5 5 5   5
Investor site URL 5 5 5 5 5   5
Investor calendar 3 3 3 3 3   3
IR feedback 1 1 1 1 1   1
LUKOIL shareholders