Surgut Financial Statements (SNGS)
|
|
|
|
Report date
|
|
|
30.04.2021 |
|
30.04.2024 |
27.04.2024 |
|
|
27.04.2024 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Oil production, mln tonnes |
|
|
54.8 |
|
|
|
53.7 |
|
|
|
Oil refining, mln tonnes |
|
|
17.8 |
|
|
|
|
|
|
|
Gas production, bln m3 |
|
|
9.10 |
|
|
|
6.20 |
|
|
|
|
Revenue, bln rub |
? |
|
1 182 |
|
2 356 |
2 245 |
|
|
2 245 |
|
Operating Income, bln rub |
|
|
|
|
654.6 |
534.0 |
|
|
534.0 |
|
EBITDA, bln rub |
? |
|
249.0 |
|
743.4 |
635.6 |
|
|
|
|
Net profit, bln rub |
? |
|
743.0 |
|
321.0 |
1 322 |
|
|
1 322 |
|
|
OCF, bln rub |
? |
|
|
|
692.0 |
595.0 |
|
|
595.0 |
|
CAPEX, bln rub |
? |
|
171.0 |
|
227.0 |
265.0 |
|
|
265.0 |
|
FCF, bln rub |
? |
|
|
|
614.6 |
622.5 |
|
|
622.5 |
|
Dividend payout, bln rub
|
|
|
76.8 |
65.0 |
34.7 |
125.0 |
97.6 |
|
|
|
|
Dividend, rub/share
|
? |
|
0.7 |
0.8 |
0.8 |
0.85 |
0.9 |
|
|
|
Ordinary share dividend yield, %
|
|
|
1.9% |
2.0% |
3.7% |
3.2% |
3.6% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
6.72 |
4.73 |
0.8 |
12.29 |
8.5 |
|
|
|
Preferred share dividend yield, %
|
|
|
16.1% |
12.3% |
3.1% |
22.1% |
14.1% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
10% |
|
11% |
9% |
|
|
0 |
|
|
OPEX, bln rub |
|
|
910.0 |
|
1 701 |
1 711 |
|
|
1 711 |
|
Amortization, bln rub |
|
|
|
|
88.8 |
101.6 |
|
|
101.6 |
|
Employment expenses, bln rub |
|
|
120.5 |
|
152.8 |
151.2 |
|
|
151.2 |
|
|
Assets, bln rub |
|
|
5 876 |
|
6 489 |
8 040 |
|
|
8 040 |
|
Net Assets, bln rub |
? |
|
5 160 |
|
5 799 |
7 086 |
|
|
7 086 |
|
Debt, bln rub |
|
|
0.000 |
|
0.000 |
0.000 |
|
|
0.000 |
|
Cash, bln rub |
|
|
3 829 |
4 320 |
4 587 |
5 967 |
|
|
5 967 |
|
Net debt, bln rub |
|
|
-3 829 |
-4 320 |
-4 587 |
-5 967 |
0.00 |
|
-5 967 |
|
|
Ordinary share price, rub |
|
|
36.0 |
39.7 |
21.7 |
26.9 |
24.8 |
|
21.6 |
|
Number of ordinary shares, mln |
|
|
35 726 |
35 726 |
35 726 |
35 726 |
35 726 |
|
35 726 |
|
Preferred share price, rub |
|
|
41.7 |
38.4 |
26.0 |
55.7 |
60.4 |
|
38.2 |
|
Number of preferred shares, mln |
|
|
7 702 |
7 702 |
7 702 |
7 702 |
7 702 |
|
7 702 |
|
|
Market cap, bln rub |
|
|
1 607 |
1 715 |
974.8 |
1 390 |
1 352 |
|
1 065 |
|
EV, bln rub |
? |
|
-2 222 |
-2 605 |
-3 612 |
-4 577 |
1 352 |
|
-4 902 |
|
Book value, bln rub |
|
|
5 151 |
0.00 |
5 799 |
7 086 |
0.00 |
|
7 086 |
|
|
EPS, rub |
? |
|
20.8 |
0.00 |
8.99 |
37.0 |
0.00 |
|
37.0 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
17.2 |
17.4 |
0.00 |
|
17.4 |
|
BV/share, rub |
|
|
144.2 |
0.00 |
162.3 |
198.3 |
0.00 |
|
198.3 |
|
|
EBITDA margin, % |
? |
|
21.1% |
|
31.6% |
28.3% |
|
|
0 |
|
Net margin, % |
? |
|
62.9% |
|
13.6% |
58.9% |
|
|
58.9% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
79.3% |
64.7% |
0.0% |
|
80.8% |
|
ROE, % |
? |
|
14.4% |
|
5.5% |
18.7% |
|
|
18.7% |
|
ROA, % |
? |
|
12.6% |
|
4.9% |
16.4% |
|
|
16.4% |
|
|
P/E |
? |
|
2.16 |
|
3.04 |
1.05 |
|
|
0.81 |
|
P/FCF |
|
|
|
|
1.59 |
2.23 |
|
|
1.71 |
|
P/S |
? |
|
1.36 |
|
0.41 |
0.62 |
|
|
0.47 |
|
P/BV |
? |
|
0.31 |
|
0.17 |
0.20 |
|
|
0.15 |
|
EV/EBITDA |
? |
|
-8.92 |
|
-4.86 |
-7.20 |
|
|
|
|
Debt/EBITDA |
|
|
-15.4 |
|
-6.17 |
-9.39 |
|
|
|
|
|
Employees, people |
|
|
111 866 |
|
113 000 |
113 000 |
|
|
113 000 |
|
Labour productivity, mln rub/person/year |
|
|
10.6 |
|
20.8 |
19.9 |
|
|
19.9 |
|
Expenses per employee, thousand rub |
|
|
1 077 |
|
1 352 |
1 338 |
|
|
1 338 |
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
|
|
0 |
|
|
CAPEX/Revenue, % |
|
|
14% |
|
10% |
12% |
|
|
12% |
|
|
IR rating
|
|
|
|
1.6 |
|
|
|
|
|
|
Financial statement quality
|
|
|
|
1 |
|
|
|
|
|
|
Investor Presentations
|
|
|
|
1 |
|
|
|
|
|
|
Smart-lab presence
|
|
|
|
1 |
|
|
|
|
|
|
Annual report
|
|
|
|
5 |
|
|
|
|
|
|
Investor site URL
|
|
|
|
1 |
|
|
|
|
|
|
Investor calendar
|
|
|
|
1 |
|
|
|
|
|
|
IR feedback
|
|
|
|
1 |
|
|
|
|
|
|
| Surgut shareholders |
