Rostelecom- Financial Statements (RTKM)

Ростелекомsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 04.03.2022 17.08.2023 26.02.2024 26.02.2025 26.02.2026   26.02.2026
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Revenue, bln rub ? 580.1 627.1 707.8 780.0 872.8   872.8
Operating Income, bln rub 73.7 96.2 119.3 124.4 149.4   149.4
EBITDA, bln rub ? 218.8 248.0 283.2 302.5 331.0   331.0
Net profit, bln rub ? 28.5 31.0 34.4 15.2 11.4   11.4
OCF, bln rub ? 152.5 141.0 171.4 199.5 162.5   162.5
CAPEX, bln rub ? 147.8 116.9 147.2 178.8 158.0   158.0
FCF, bln rub ? 14.4 22.9 20.8 13.1 5.16   5.16
Dividend payout, bln rub 15.9 19.0 21.2 10.2  
Dividend, rub/share ? 4.56 5.4465 6.06 2.71  
Ordinary share dividend yield, % 5.2% 9.7% 8.9% 4.1% 0.0%   0.0%
Preferred share dividend, rub/share 4.56 5.4465 6.06 6.25  
Preferred share dividend yield, % 6.0% 9.8% 9.7% 11.2% 0.0%   0.0%
Dividend payout ratio, % 56% 61% 62% 67% 0%   0
OPEX, bln rub 506.4 530.8 588.5 655.6 723.4   723.4
Amortization, bln rub 140.0 149.1 157.5 172.3 177.8   177.8
Employment expenses, bln rub 137.2 151.4 175.9 198.7 231.9   231.9
Interest expenses, bln rub 39.0 51.6 49.4 84.3 128.2   128.2
Assets, bln rub 1 103 1 125 1 244 1 381 1 433   1 433
Net Assets, bln rub ? 187.5 200.0 222.0 219.0 222.4   222.4
Debt, bln rub 444.4 449.0 487.9 571.8 572.2   572.2
Cash, bln rub 49.6 52.3 44.7 46.4 26.3   26.3
Net debt, bln rub 394.8 396.7 443.3 525.4 546.0   546.0
Ordinary share price, rub 87.2 56.0 68.3 65.8 64.0   61.1
Number of ordinary shares, mln 3 283 3 283 3 283 3 283 3 283   3 283
Preferred share price, rub 76.2 55.6 62.8 56.0 61.8   60.8
Number of preferred shares, mln 209.6 209.6 209.6 209.6 209.6   209.6
Free Float, % 29.0%   29.0%
Market cap, bln rub 302.3 195.5 237.5 227.7 223.0   213.2
EV, bln rub ? 697.1 592.2 680.8 753.1 769.0   759.1
Book value, bln rub 38.5 47.6 41.8 3.90 -10.1   -10.1
EPS, rub ? 8.70 9.45 10.5 4.64 3.46   3.46
FCF/share, rub 4.38 6.96 6.33 3.99 1.57   1.57
BV/share, rub 11.7 14.5 12.7 1.19 -3.08   -3.08
EBITDA margin, % ? 37.7% 39.6% 40.0% 38.8% 37.9%   37.9%
Net margin, % ? 4.9% 4.9% 4.9% 2.0% 1.3%   1.3%
FCF yield, % ? 5.0% 12.4% 9.3% 6.1% 2.5%   2.6%
ROE, % ? 15.2% 15.5% 15.5% 7.0% 5.1%   5.1%
ROA, % ? 2.6% 2.8% 2.8% 1.1% 0.8%   0.8%
P/E ? 10.6 6.30 6.90 15.0 19.6   18.8
P/FCF 21.0 8.55 11.4 17.4 43.2   41.3
P/S ? 0.52 0.31 0.34 0.29 0.26   0.24
P/BV ? 7.86 4.11 5.68 58.4 -22.1   -21.1
EV/EBITDA ? 3.19 2.39 2.40 2.49 2.32   2.29
Debt/EBITDA 1.80 1.60 1.57 1.74 1.65   1.65
Employees, people 114 400  
Labour productivity, mln rub/person/year 6.19  
Expenses per employee, thousand rub 1 538  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 25% 19% 21% 23% 18%   18%
IR rating 4.1 4.3 4.3   4.3
Financial statement quality 5 5 5   5
Investor Presentations 4 5 5   5
Smart-lab presence 1 1 1   1
Annual report 5 5 5   5
Investor site URL 5 5 5   5
Investor calendar 4 4 4   4
IR feedback 5 5 5   5
Rostelecom- shareholders