QIWI PLC Financial Statements (QIWI)
|
|
|
|
Report date
|
|
|
28.03.2019 |
24.03.2020 |
30.03.2021 |
29.04.2022 |
31.03.2023 |
|
17.11.2023 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
19.7 |
23.2 |
26.0 |
23.1 |
34.1 |
|
35.4 |
|
Operating Income, bln rub |
|
|
|
12.0 |
14.1 |
12.0 |
18.6 |
|
15.4 |
|
EBITDA, bln rub |
? |
|
5.95 |
9.10 |
13.8 |
13.2 |
19.8 |
|
16.6 |
|
Net profit, bln rub |
? |
|
4.14 |
6.68 |
10.3 |
9.60 |
14.0 |
|
17.0 |
|
Net profit not adj., bln rub |
? |
|
3.58 |
4.83 |
8.94 |
17.5 |
13.8 |
|
16.4 |
|
|
OCF, bln rub |
? |
|
|
9.24 |
6.10 |
-4.51 |
14.9 |
|
8.94 |
|
CAPEX, bln rub |
? |
|
0.021 |
1.30 |
0.436 |
0.515 |
0.107 |
|
0.745 |
|
FCF, bln rub |
? |
|
|
7.75 |
5.49 |
-5.29 |
14.8 |
|
8.24 |
|
Dividend payout, bln rub
|
|
|
0.000 |
4.16 |
5.09 |
|
|
|
|
|
|
Dividend, rub/share
|
? |
|
0 |
68.36 |
83.56 |
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
5.8% |
11.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
62% |
49% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
15.2 |
9.90 |
10.00 |
11.1 |
15.5 |
|
20.1 |
|
Cost of production, bln rub |
|
|
11.0 |
14.0 |
16.5 |
18.0 |
17.4 |
|
32.5 |
|
Employment expenses, bln rub |
|
|
7.75 |
7.77 |
6.10 |
6.39 |
8.27 |
|
11.5 |
|
Interest expenses, bln rub |
|
|
0.113 |
0.333 |
0.508 |
0.560 |
0.510 |
|
|
|
|
Assets, bln rub |
|
|
73.0 |
81.5 |
83.3 |
83.9 |
111.9 |
|
118.8 |
|
Net Assets, bln rub |
? |
|
25.6 |
27.4 |
31.7 |
43.7 |
57.0 |
|
67.2 |
|
Debt, bln rub |
|
|
17.9 |
23.1 |
6.56 |
4.73 |
3.92 |
|
3.86 |
|
Cash, bln rub |
|
|
41.0 |
42.1 |
47.4 |
33.0 |
47.5 |
|
29.5 |
|
Net debt, bln rub |
|
|
-23.1 |
-19.0 |
-40.8 |
-28.3 |
-43.5 |
|
-25.6 |
|
|
Ordinary share price, rub |
|
|
943.0 |
1 185 |
761.0 |
606.0 |
411.0 |
|
199.0 |
|
Number of ordinary shares, mln |
|
|
60.9 |
60.9 |
60.9 |
62.4 |
62.7 |
|
62.7 |
|
Free Float, % |
|
|
|
|
46.8% |
|
|
|
|
|
|
Market cap, bln rub |
|
|
57.5 |
72.2 |
46.4 |
37.8 |
25.8 |
|
12.5 |
|
EV, bln rub |
? |
|
34.4 |
53.2 |
5.55 |
9.51 |
-17.8 |
|
-13.1 |
|
Book value, bln rub |
|
|
14.8 |
16.1 |
20.9 |
33.2 |
43.9 |
|
54.2 |
|
|
EPS, rub |
? |
|
67.9 |
109.6 |
169.0 |
153.8 |
223.2 |
|
270.9 |
|
FCF/share, rub |
|
|
0.00 |
127.2 |
90.1 |
-84.7 |
235.7 |
|
131.4 |
|
BV/share, rub |
|
|
242.9 |
263.4 |
342.7 |
531.9 |
699.3 |
|
864.0 |
|
|
EBITDA margin, % |
? |
|
30.3% |
39.3% |
53.3% |
57.0% |
57.9% |
|
46.8% |
|
Net margin, % |
? |
|
21.0% |
28.8% |
39.6% |
41.5% |
41.0% |
|
47.9% |
|
FCF yield, % |
? |
|
0.0% |
10.7% |
11.8% |
-14.0% |
57.3% |
|
66.0% |
|
ROE, % |
? |
|
16.1% |
24.4% |
32.5% |
22.0% |
24.6% |
|
25.3% |
|
ROA, % |
? |
|
5.7% |
8.2% |
12.4% |
11.4% |
12.5% |
|
14.3% |
|
|
P/E |
? |
|
13.9 |
10.8 |
4.50 |
3.94 |
1.84 |
|
0.73 |
|
P/FCF |
|
|
|
9.32 |
8.45 |
-7.15 |
1.74 |
|
1.51 |
|
P/S |
? |
|
2.92 |
3.12 |
1.78 |
1.64 |
0.76 |
|
0.35 |
|
P/BV |
? |
|
3.88 |
4.50 |
2.22 |
1.14 |
0.59 |
|
0.23 |
|
EV/EBITDA |
? |
|
5.78 |
5.84 |
0.40 |
0.72 |
-0.90 |
|
-0.79 |
|
Debt/EBITDA |
|
|
-3.88 |
-2.09 |
-2.95 |
-2.15 |
-2.20 |
|
-1.54 |
|
|
Employees, people |
|
|
4 194 |
3 630 |
2 865 |
|
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
4.69 |
6.38 |
9.07 |
|
|
|
|
|
Expenses per employee, thousand rub |
|
|
1 847 |
2 139 |
2 129 |
|
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0% |
6% |
2% |
2% |
0% |
|
2% |
|
| QIWI PLC shareholders |
