NMTP Financial Statements (NMTP)
|
|
|
|
Report date
|
|
|
30.05.2025 |
29.08.2025 |
28.11.2025 |
31.03.2026 |
01.06.2026 |
|
01.06.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
19.8 |
18.9 |
17.6 |
20.2 |
19.8 |
|
76.5 |
|
Operating Income, bln rub |
|
|
14.5 |
12.3 |
9.39 |
10.6 |
11.3 |
|
43.5 |
|
EBITDA, bln rub |
? |
|
16.0 |
13.9 |
11.0 |
11.8 |
12.8 |
|
49.5 |
|
Net profit, bln rub |
? |
|
10.3 |
10.9 |
10.1 |
8.62 |
10.5 |
|
40.2 |
|
|
OCF, bln rub |
? |
|
9.11 |
13.0 |
7.44 |
12.8 |
8.74 |
|
42.0 |
|
CAPEX, bln rub |
? |
|
2.08 |
4.73 |
6.56 |
5.99 |
5.42 |
|
22.7 |
|
FCF, bln rub |
? |
|
8.59 |
11.2 |
4.45 |
8.50 |
4.99 |
|
29.1 |
|
Dividend payout, bln rub
|
|
|
|
|
|
21.5 |
|
|
21.5 |
|
|
Dividend, rub/share
|
? |
|
|
|
|
1.1448 |
|
|
1.1448 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
13.3% |
0.0% |
|
13.7% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
249% |
0% |
|
53% |
|
|
OPEX, bln rub |
|
|
3.78 |
5.01 |
6.62 |
8.43 |
7.00 |
|
27.1 |
|
Amortization, bln rub |
|
|
1.6 |
1.6 |
1.6 |
1.2 |
1.5 |
|
6.0 |
|
Employment expenses, bln rub |
|
|
2.24 |
2.64 |
2.66 |
4.30 |
3.40 |
|
13.0 |
|
Interest expenses, bln rub |
|
|
0.358 |
0.172 |
0.000 |
0.510 |
0.428 |
|
1.11 |
|
|
Assets, bln rub |
|
|
232.1 |
246.8 |
236.6 |
253.2 |
270.3 |
|
270.3 |
|
Net Assets, bln rub |
? |
|
179.6 |
173.5 |
183.5 |
192.4 |
202.9 |
|
202.9 |
|
Debt, bln rub |
|
|
11.1 |
14.2 |
14.6 |
19.1 |
24.5 |
|
24.5 |
|
Cash, bln rub |
|
|
47.2 |
61.6 |
48.0 |
61.9 |
72.4 |
|
72.4 |
|
Net debt, bln rub |
|
|
-36.1 |
-47.4 |
-33.5 |
-42.8 |
-47.9 |
|
-47.9 |
|
|
Ordinary share price, rub |
|
|
9.43 |
9.32 |
8.31 |
8.63 |
8.49 |
|
8.33 |
|
Number of ordinary shares, mln |
|
|
19 260 |
19 260 |
19 260 |
19 260 |
19 260 |
|
19 260 |
|
|
Market cap, bln rub |
|
|
181.6 |
179.5 |
160.0 |
166.2 |
163.5 |
|
160.4 |
|
EV, bln rub |
? |
|
145.6 |
132.1 |
126.6 |
123.5 |
115.6 |
|
112.5 |
|
Book value, bln rub |
|
|
147.9 |
142.3 |
152.2 |
161.0 |
171.6 |
|
171.6 |
|
|
EPS, rub |
? |
|
0.53 |
0.57 |
0.52 |
0.45 |
0.55 |
|
2.09 |
|
FCF/share, rub |
|
|
0.45 |
0.58 |
0.23 |
0.44 |
0.26 |
|
1.51 |
|
BV/share, rub |
|
|
7.68 |
7.39 |
7.90 |
8.36 |
8.91 |
|
8.91 |
|
|
EBITDA margin, % |
? |
|
80.9% |
73.4% |
62.5% |
58.2% |
64.7% |
|
64.6% |
|
Net margin, % |
? |
|
51.8% |
58.0% |
57.3% |
42.7% |
53.2% |
|
52.5% |
|
FCF yield, % |
? |
|
12.0% |
12.9% |
17.2% |
19.7% |
17.8% |
|
18.1% |
|
ROE, % |
? |
|
20.5% |
21.3% |
17.1% |
20.8% |
19.8% |
|
19.8% |
|
ROA, % |
? |
|
15.9% |
15.0% |
13.2% |
15.8% |
14.9% |
|
14.9% |
|
|
P/E |
? |
|
4.93 |
4.86 |
5.11 |
4.16 |
4.07 |
|
3.99 |
|
P/FCF |
|
|
8.31 |
7.75 |
5.80 |
5.08 |
5.62 |
|
5.51 |
|
P/S |
? |
|
2.55 |
2.52 |
2.84 |
2.17 |
2.14 |
|
2.10 |
|
P/BV |
? |
|
1.23 |
1.26 |
1.05 |
1.03 |
0.95 |
|
0.94 |
|
EV/EBITDA |
? |
|
2.27 |
2.64 |
3.09 |
2.34 |
2.34 |
|
2.27 |
|
Debt/EBITDA |
|
|
-0.56 |
-0.95 |
-0.82 |
-0.81 |
-0.97 |
|
-0.97 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
10% |
25% |
37% |
30% |
27% |
|
30% |
|
|
IR rating
|
|
|
2.1 |
2.1 |
2.1 |
2.1 |
2.1 |
|
2.1 |
|
Financial statement quality
|
|
|
3 |
3 |
3 |
3 |
3 |
|
3 |
|
Investor Presentations
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Annual report
|
|
|
5 |
5 |
5 |
5 |
5 |
|
5 |
|
Investor site URL
|
|
|
2 |
2 |
2 |
2 |
2 |
|
2 |
|
Investor calendar
|
|
|
2 |
2 |
2 |
2 |
2 |
|
2 |
|
IR feedback
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
| NMTP shareholders |
