NMTP Financial Statements (NMTP)

НМТПsmart-lab.ru %   2021Q3 2021Q4 2022Q4 2023Q2 2023Q4   LTM ?
Report date 02.12.2021 01.04.2024 29.08.2023 01.04.2024   01.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Turnover, mln tonnes 26.5 30.7  
Oil transportation, mln tonnes 13.5 15.2  
Oil products transportation, mln tonnes 7.71 9.39  
Revenue, bln rub ? 12.0 34.6 32.9   67.5
Operating Income, bln rub 6.10 21.4 15.5   36.9
EBITDA, bln rub ? 8.60 23.8 19.4   43.2
Net profit, bln rub ? 4.78 17.5 12.1   29.6
OCF, bln rub ? 6.32 16.5 16.4   32.8
CAPEX, bln rub ? 1.65 0.690 5.39   6.08
FCF, bln rub ? 4.09  
Dividend payout, bln rub 10.4 15.4 14.9   14.9
Dividend, rub/share ? 0.54 0.798 0.772   0.772
Ordinary share dividend yield, % 0.0% 8.0% 17.7% 0.0% 6.7%   9.9%
Dividend payout ratio, % 0% 0% 123%   50%
OPEX, bln rub 4.26 10.1 14.2   24.3
Employment expenses, bln rub 4.39 2.83   7.22
Assets, bln rub 167.0 179.5 190.1 192.7   192.7
Net Assets, bln rub ? 97.3 130.4 132.4 147.5   147.5
Debt, bln rub 35.3 10.1 4.15 4.43   4.43
Cash, bln rub 15.7 20.1 28.1 29.0   29.0
Net debt, bln rub 19.6 0.00 -9.98 -24.0 -24.6   -24.6
Ordinary share price, rub 7.70 6.76 4.50 9.81 11.6   7.81
Number of ordinary shares, mln 19 260 19 260 19 260 19 260 19 260   19 260
Market cap, bln rub 148.3 130.1 86.7 188.8 223.0   150.4
EV, bln rub ? 167.9 130.1 76.7 164.9 198.5   125.8
Book value, bln rub 66.5 0.00 130.4 101.4 147.5   147.5
EPS, rub ? 0.25 0.00 0.00 0.91 0.63   1.54
FCF/share, rub 0.21 0.00 0.00 0.00 0.00   0
BV/share, rub 3.45 0.00 6.77 5.26 7.66   7.66
EBITDA margin, % ? 71.7% 68.8% 59.0%   64.1%
Net margin, % ? 39.8% 50.7% 36.8%   43.9%
FCF yield, % ? 2.8% 3.1% 0.0% 0.0% 0.0%   0.0%
ROE, % ? 18.7% 0.0% 13.2% 20.1%   20.1%
ROA, % ? 10.9% 0.0% 9.2% 15.4%   15.4%
P/E ? 8.16 7.49 10.8 7.52   5.07
P/FCF 36.3 31.8  
P/S ? 2.94 3.34 5.46 3.31   2.23
P/BV ? 2.23 0.66 1.86 1.51   1.02
EV/EBITDA ? 4.79 4.73 6.93 4.59   2.91
Debt/EBITDA 0.56 0.00 -1.01 -0.57   -0.57
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 14% 2% 16%   9%
IR rating 2.1 2.1 2.1 2.1 2.1   2.1
Financial statement quality 3 3 3 3 3   3
Investor Presentations 1 1 1 1 1   1
Smart-lab presence 1 1 1 1 1   1
Annual report 5 5 5 5 5   5
Investor site URL 2 2 2 2 2   2
Investor calendar 2 2 2 2 2   2
IR feedback 1 1 1 1 1   1
NMTP shareholders