Magnit Financial Statements (MGNT)

Магнитsmart-lab.ru %   2015 2016
Report date 31.03.2016 31.03.2017
Currency USD USD
Revenue, bln rub ? 0.083 0.000
Operating Income, bln rub -0.309 -0.284
EBITDA, bln rub ? -0.267 -0.271
Net profit, bln rub ? -0.374 -0.370
OCF, bln rub ? -0.089 -0.042
CAPEX, bln rub ? 0.004 0.003
FCF, bln rub ? -0.093 -0.044
Dividend payout, bln rub 0.000 0.000
Ordinary share dividend yield, % 0.00%
Dividend payout ratio, % 0.00% 0.00%
OPEX, bln rub 0.349 0.271
Cost of production, bln rub 0.042 0.013
R&D, bln rub 0.000 0.000
Interest expenses, bln rub 0.072 0.078
Assets, bln rub 0.020 0.000
Net Assets, bln rub ? -1.88 -2.17
Debt, bln rub 0.760 0.803
Cash, bln rub 0.002 0.000
Net debt, bln rub 0.76 0.80
Ordinary share price, rub 0.050
Number of ordinary shares, mln 100.0 100.0
Market cap, bln rub 0 5
EV, bln rub ? 1 6
Book value, bln rub -2 -2
EPS, rub ? 0.00 0.00
FCF/share, rub 0.00 0.00
BV/share, rub -0.02 -0.02
EBITDA margin, % ? -322.8% -225 600%
Net margin, % ? -452.9% -308 044%
FCF yield, % ? -0.89%
ROE, % ? 19.9% 17.0%
ROA, % ? -1 897% -225 398%
P/E ? 0.00 -13.4
P/FCF 0.00 -111.8
P/S ? 0.00 41 250
P/BV ? 0.00 -2.28
EV/EBITDA ? -2.84 -21.3
Debt/EBITDA -2.84 -2.97
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 4.81% 2 088%
Magnit shareholders