Magnit Financial Statements (MGNT) |
||||
Магнитsmart-lab.ru | % | 2015 | 2016 | |
---|---|---|---|---|
Report date | 31.03.2016 | 31.03.2017 | ||
Currency | USD | USD | ||
Revenue, bln rub | ? | 0.083 | 0.000 | |
Operating Income, bln rub | -0.309 | -0.284 | ||
EBITDA, bln rub | ? | -0.259 | -0.278 | |
Net profit, bln rub | ? | -0.374 | -0.370 | |
OCF, bln rub | ? | -0.089 | -0.042 | |
CAPEX, bln rub | ? | 0.004 | 0.003 | |
FCF, bln rub | ? | -0.093 | -0.044 | |
Dividend payout, bln rub | 0.000 | 0.000 | ||
Ordinary share dividend yield, % | 0.00% | |||
Dividend payout ratio, % | 0.00% | 0.00% | ||
OPEX, bln rub | 0.349 | 0.271 | ||
Cost of production, bln rub | 0.042 | 0.013 | ||
R&D, bln rub | 0.000 | 0.000 | ||
Interest expenses, bln rub | 0.072 | 0.078 | ||
Assets, bln rub | 0.020 | 0.000 | ||
Net Assets, bln rub | ? | -1.88 | -2.17 | |
Debt, bln rub | 0.760 | 0.803 | ||
Cash, bln rub | 0.002 | 0.000 | ||
Net debt, bln rub | 0.76 | 0.80 | ||
Ordinary share price, rub | 0.050 | |||
Number of ordinary shares, mln | 100.0 | 100.0 | ||
Market cap, bln rub | 0 | 5 | ||
EV, bln rub | ? | 1 | 6 | |
Book value, bln rub | -2 | -2 | ||
EPS, rub | ? | 0.00 | 0.00 | |
FCF/share, rub | 0.00 | 0.00 | ||
BV/share, rub | -0.02 | -0.02 | ||
EBITDA margin, % | ? | -314.0% | -231 653% | |
Net margin, % | ? | -452.9% | -308 044% | |
FCF yield, % | ? | -0.89% | ||
ROE, % | ? | 19.9% | 17.0% | |
ROA, % | ? | -1 897% | -225 398% | |
P/E | ? | 0.00 | -13.4 | |
P/FCF | 0.00 | -111.8 | ||
P/S | ? | 0.00 | 41 250 | |
P/BV | ? | 0.00 | -2.28 | |
EV/EBITDA | ? | -2.92 | -20.7 | |
Debt/EBITDA | -2.92 | -2.89 | ||
R&D/CAPEX, % | 0.00% | 0.00% | ||
CAPEX/Revenue, % | 4.81% | 2 088% | ||
Magnit shareholders |