Magnit Financial Statements (MGNT)

Магнитsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 16.03.2020 15.03.2021 04.03.2022 31.03.2023 28.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Number of stores, pcs. 20 725 21 564 26 077 27 405
New stores opened, pcs. 2 377 839 4 513 1 328
Stores square, thousand m2 7 238 7 497 8 997 9 472
Like for like sales, % ? 0.4% 7.4% 7.0% 12.1%
Traffic, % -2.3% -5.9% -0.1% 1.6%
Average check, % 2.8% 14.1% 7.1% 10.3%
Average check, rub 284 325 351 388
Gross Merchandise Value (GMV), bln rub 11.2 32.6
Number of orders, mln 10.8 26.2
Revenue, bln rub ? 0.666 0.767 0.712 0.713 0.560
Operating Income, bln rub -0.958 -0.237 -0.951 -0.466 0.040
Net profit, bln rub ? 40.5 28.1 57.1 0.272 98.3
Dividend payout, bln rub 31.0 50.0 42.0
Dividend, rub/share ? 304.19 490.62 412.13
Ordinary share dividend yield, % 8.9% 8.7% 0.0% 9.5% 0.0%
Dividend payout ratio, % 77% 178% 0% 15 441% 0%
Assets, bln rub 206.5 234.2 251.1 211.0 299.1
Net Assets, bln rub ? 140.6 127.7 129.8 130.1 186.4
Debt, bln rub 50.8 81.3 91.1 80.8 70.6
Cash, bln rub 0.003 0.003 12.1 0.002 2.60
Net debt, bln rub 50.8 81.3 79.1 80.8 68.0
Ordinary share price, rub 3 425 5 668 5 446 4 348 6 988
Number of ordinary shares, mln 101.9 101.9 101.9 101.9 101.9
Free Float, % 72.9% 66.0% 66.7%
Market cap, bln rub 349.0 577.6 555.0 443.1 712.2
EV, bln rub ? 399.8 658.9 634.1 523.8 780.2
Book value, bln rub 140.6 127.7 129.8 130.1 186.4
EPS, rub ? 397.4 276.0 560.1 2.67 965.0
FCF/share, rub 0.00 0.00 0.00 0.00 0.00
BV/share, rub 1 380 1 253 1 274 1 277 1 829
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 6 081.1% 3 667.5% 8 016.9% 38.1% 17 560.7%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
ROE, % ? 28.8% 22.0% 44.0% 0.2% 52.8%
ROA, % ? 19.6% 12.0% 22.7% 0.1% 32.9%
P/E ? 8.62 20.5 9.72 1 629 7.24
P/S ? 524.1 753.1 779.5 621.4 1 272
P/BV ? 2.48 4.52 4.28 3.41 3.82
Employees, people 308 432 316 001
Labour productivity, mln rub/person/year 0.00 0.00
Expenses per employee, thousand rub 0.00 0.00
CAPEX/Revenue, % 0% 0% 0% 0% 0%
IR rating 3.9 3.9 3.9 4.1 4.1
Financial statement quality 5 5 5 5 5
Investor Presentations 5 5 5 5 5
Smart-lab presence 1 1 1 3 3
Annual report 5 5 5 5 5
Investor site URL 5 5 5 5 5
Investor calendar 5 5 5 5 5
IR feedback 1 1 1 1 1
Magnit shareholders