Stocks
Magnit Financial Statements (MGNT) |
|||||||
| Магнитsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|
| Report date | 16.03.2020 | 15.03.2021 | 04.03.2022 | 31.03.2023 | 28.03.2024 | ||
| Currency | RUB | RUB | RUB | RUB | RUB | ||
| Financial report URL | |||||||
| Presentation URL | |||||||
| Number of stores, pcs. | 20 725 | 21 564 | 26 077 | 27 405 | 29 165 | ||
| New stores opened, pcs. | 2 377 | 839 | 4 513 | 1 328 | 1 760 | ||
| Stores square, thousand m2 | 7 238 | 7 497 | 8 997 | 9 472 | 10 053 | ||
| Like for like sales, % | ? | 0.4% | 7.4% | 7.0% | 12.1% | 5.5% | |
| Traffic, % | -2.3% | -5.9% | -0.1% | 1.6% | 0.6% | ||
| Average check, % | 2.8% | 14.1% | 7.1% | 10.3% | 4.8% | ||
| Average check, rub | 284 | 325 | 351 | 388 | 407 | ||
| Gross Merchandise Value (GMV), bln rub | 11.2 | 32.6 | 46.1 | ||||
| Number of orders, mln | 10.8 | 26.2 | |||||
| Revenue, bln rub | ? | 0.666 | 0.767 | 0.712 | 0.713 | 0.560 | |
| Operating Income, bln rub | -0.958 | -0.237 | -0.951 | -0.466 | 0.040 | ||
| Net profit, bln rub | ? | 40.5 | 28.1 | 57.1 | 0.272 | 98.3 | |
| Dividend payout, bln rub | 31.0 | 50.0 | 42.0 | 42.0 | |||
| Dividend, rub/share | ? | 304.19 | 490.62 | 412.13 | 412.13 | ||
| Ordinary share dividend yield, % | 8.9% | 8.7% | 0.0% | 9.5% | 5.9% | ||
| Dividend payout ratio, % | 77% | 178% | 0% | 15 441% | 43% | ||
| Assets, bln rub | 206.5 | 234.2 | 251.1 | 211.0 | 299.1 | ||
| Net Assets, bln rub | ? | 140.6 | 127.7 | 129.8 | 130.1 | 186.4 | |
| Debt, bln rub | 50.8 | 81.3 | 91.1 | 80.8 | 70.6 | ||
| Cash, bln rub | 0.003 | 0.003 | 12.1 | 0.002 | 2.60 | ||
| Net debt, bln rub | 50.8 | 81.3 | 79.1 | 80.8 | 68.0 | ||
| Ordinary share price, rub | 3 425 | 5 668 | 5 446 | 4 348 | 6 988 | ||
| Number of ordinary shares, mln | 101.9 | 101.9 | 101.9 | 101.9 | 101.9 | ||
| Market cap, bln rub | 349.0 | 577.6 | 555.0 | 443.1 | 712.2 | ||
| EV, bln rub | ? | 399.8 | 658.9 | 634.1 | 523.8 | 780.2 | |
| Book value, bln rub | 140.6 | 127.7 | 129.8 | 130.1 | 186.4 | ||
| EPS, rub | ? | 397.4 | 276.0 | 560.1 | 2.67 | 965.0 | |
| FCF/share, rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| BV/share, rub | 1 380 | 1 253 | 1 274 | 1 277 | 1 829 | ||
| EBITDA margin, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| Net margin, % | ? | 6 081.1% | 3 667.5% | 8 016.9% | 38.1% | 17 560.7% | |
| FCF yield, % | ? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| ROE, % | ? | 28.8% | 22.0% | 44.0% | 0.2% | 52.8% | |
| ROA, % | ? | 19.6% | 12.0% | 22.7% | 0.1% | 32.9% | |
| P/E | ? | 8.62 | 20.5 | 9.72 | 1 629 | 7.24 | |
| P/S | ? | 524.1 | 753.1 | 779.5 | 621.4 | 1 272 | |
| P/BV | ? | 2.48 | 4.52 | 4.28 | 3.41 | 3.82 | |
| Employees, people | 308 432 | 316 001 | 357 000 | 361 000 | 361 000 | ||
| Labour productivity, mln rub/person/year | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Expenses per employee, thousand rub | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| CAPEX/Revenue, % | 0% | 0% | 0% | 0% | 0% | ||
| IR rating | 3.9 | 3.9 | 3.9 | 4.1 | 4.7 | ||
| Financial statement quality | 5 | 5 | 5 | 5 | 5 | ||
| Investor Presentations | 5 | 5 | 5 | 5 | 5 | ||
| Smart-lab presence | 1 | 1 | 1 | 3 | 3 | ||
| Annual report | 5 | 5 | 5 | 5 | 5 | ||
| Investor site URL | 5 | 5 | 5 | 5 | 5 | ||
| Investor calendar | 5 | 5 | 5 | 5 | 5 | ||
| IR feedback | 1 | 1 | 1 | 1 | 5 | ||
| Magnit shareholders | |||||||
