Eurotrans Financial Statements (EUTR) |
|||||||||
ЕВРОТРАНСsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|
Report date | 28.07.2023 | 28.07.2023 | 30.05.2023 | 27.04.2024 | 27.04.2024 | ||||
Currency | RUB | RUB | RUB | RUB | RUB | ||||
Financial report URL | |||||||||
Annual report URL | |||||||||
Revenue, bln rub | ? | 36.0 | 48.9 | 64.9 | 126.8 | 126.8 | |||
Operating Income, bln rub | 1.62 | 5.36 | 11.0 | 11.0 | |||||
EBITDA, bln rub | ? | 2.53 | -3.05 | 6.47 | 12.3 | 12.3 | |||
Net profit, bln rub | ? | 0.284 | 0.556 | 1.75 | 5.15 | 5.15 | |||
OCF, bln rub | ? | 0.465 | 2.55 | -8.65 | -1.82 | -1.82 | |||
CAPEX, bln rub | ? | 0.070 | 0.024 | 0.073 | 13.3 | 13.3 | |||
FCF, bln rub | ? | 0.394 | 2.53 | -8.72 | -20.6 | -20.6 | |||
Dividend payout, bln rub | 4.54 | 5.63 | |||||||
Dividend, rub/share | ? | 25.6 | 32.42 | ||||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 9.5% | 28.5% | ||||
Dividend payout ratio, % | 0% | 0% | 0% | 88% | 109% | ||||
OPEX, bln rub | 1.39 | ||||||||
Cost of production, bln rub | 46.6 | 58.6 | 114.4 | 114.4 | |||||
Amortization, bln rub | 1.1 | 0.8 | 1.2 | 1.2 | |||||
Employment expenses, bln rub | 0.980 | 1.54 | 2.05 | ||||||
Interest expenses, bln rub | 1.78 | 3.34 | 4.55 | 4.55 | |||||
Assets, bln rub | 33.6 | 51.9 | 85.0 | 85.0 | |||||
Net Assets, bln rub | ? | 0.179 | 11.9 | 27.6 | 27.6 | ||||
Debt, bln rub | 19.4 | 20.7 | 31.3 | 39.9 | 39.9 | ||||
Cash, bln rub | 0.042 | 0.080 | 0.204 | 0.182 | 0.182 | ||||
Net debt, bln rub | 19.3 | 20.6 | 31.1 | 39.7 | 39.7 | ||||
Ordinary share price, rub | 250.0 | 250.0 | 250.0 | 269.0 | 113.9 | ||||
Number of ordinary shares, mln | 106.0 | 106.0 | 159.1 | 159.1 | 159.1 | ||||
Free Float, % | 20.0% | ||||||||
Market cap, bln rub | 26.5 | 26.5 | 39.8 | 42.8 | 18.1 | ||||
EV, bln rub | ? | 45.8 | 47.1 | 70.9 | 82.5 | 57.9 | |||
Book value, bln rub | 0.00 | 0.18 | 11.0 | 23.2 | 23.2 | ||||
EPS, rub | ? | 2.68 | 5.25 | 11.0 | 32.4 | 32.4 | |||
FCF/share, rub | 3.72 | 23.9 | -54.8 | -129.6 | -129.6 | ||||
BV/share, rub | 0.00 | 1.69 | 69.4 | 145.7 | 145.7 | ||||
EBITDA margin, % | ? | 7.0% | -6.2% | 10.0% | 9.7% | 9.7% | |||
Net margin, % | ? | 0.8% | 1.1% | 2.7% | 4.1% | 4.1% | |||
FCF yield, % | ? | 1.5% | 9.5% | -21.9% | -48.2% | -113.9% | |||
ROE, % | ? | 310.6% | 14.6% | 18.7% | 18.7% | ||||
ROA, % | ? | 1.7% | 3.4% | 6.1% | 6.1% | ||||
P/E | ? | 93.3 | 47.7 | 22.8 | 8.31 | 3.52 | |||
P/FCF | 67.3 | 10.5 | -4.56 | -2.08 | -0.88 | ||||
P/S | ? | 0.74 | 0.54 | 0.61 | 0.34 | 0.14 | |||
P/BV | ? | 148.0 | 3.60 | 1.85 | 0.78 | ||||
EV/EBITDA | ? | 18.1 | -15.4 | 11.0 | 6.71 | 4.70 | |||
Debt/EBITDA | 7.64 | -6.76 | 4.81 | 3.23 | 3.23 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
CAPEX/Revenue, % | 0% | 0% | 0% | 10% | 10% | ||||
Eurotrans shareholders |