Eurotrans Financial Statements (EUTR)

ЕВРОТРАНСsmart-lab.ru %   2022Q4 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.05.2023 14.11.2023 27.04.2024   27.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 50.3 45.5 81.3   126.8
Operating Income, bln rub 3.73 3.72 7.26   11.0
EBITDA, bln rub ? 4.25 4.39 7.92   12.3
Net profit, bln rub ? 2.05 1.38 3.77   5.15
OCF, bln rub ? -2.29 0.470   -1.82
CAPEX, bln rub ? 2.84 10.5   13.3
FCF, bln rub ? 0.250 -5.61 -15.0   -20.6
Dividend payout, bln rub 1.88 2.66 0.400   4.94
Dividend, rub/share ? 8.88 16.72 2.5   28.1
Ordinary share dividend yield, % 0.0% 0.0% 6.2% 1.0%   17.1%
Dividend payout ratio, % 0% 0% 71%   96%
Cost of production, bln rub 46.0 40.9 73.5   114.4
Amortization, bln rub 0.4 0.5 0.6   1.2
Interest expenses, bln rub 1.72 1.90 2.65   4.55
Assets, bln rub 51.9 63.0 85.0   85.0
Net Assets, bln rub ? 11.9 13.3 27.6   27.6
Debt, bln rub 31.3 38.4 39.9   39.9
Cash, bln rub 0.204 0.121 0.182   0.182
Net debt, bln rub 31.1 38.3 0.00 39.7 0.00   39.7
Ordinary share price, rub 250.0 250.0 269.0 242.5   163.9
Number of ordinary shares, mln 159.1 212.0 212.0 159.1 159.1   159.1
Market cap, bln rub 39.8 53.0 0.00 42.8 38.6   26.1
EV, bln rub ? 70.9 91.3 0.00 82.5 38.6   65.8
Book value, bln rub 11.0 13.3 0.00 23.2 0.00   23.2
EPS, rub ? 12.9 6.51 0.00 23.7 0.00   32.4
FCF/share, rub 1.57 -26.5 0.00 -94.4 0.00   -129.6
BV/share, rub 69.4 62.8 0.00 145.7 0.00   145.7
EBITDA margin, % ? 8.4% 9.7% 9.7%   9.7%
Net margin, % ? 4.1% 3.0% 4.6%   4.1%
FCF yield, % ? -21.9% -10.1% -48.2% -53.5%   -79.1%
ROE, % ? 14.6% 25.7% 18.7%   18.7%
ROA, % ? 3.4% 5.4% 6.1%   6.1%
P/E ? 22.8 15.5 0.00 8.31 7.49   5.06
P/FCF -4.56 -9.89 -2.08 -1.87   -1.26
P/S ? 0.61 0.55 0.00 0.34 0.30   0.21
P/BV ? 3.60 3.98 1.85   1.13
EV/EBITDA ? 11.0 10.6 6.71 3.13   5.35
Debt/EBITDA 4.81 4.43 3.23 0.00   3.23
R&D/CAPEX, % 0.00% 0.00%   0
CAPEX/Revenue, % 0% 6% 13%   10%
Eurotrans shareholders