Diasoft Financial Statements (DIAS)

Диасофтsmart-lab.ru   2020 2021 2022 2023 2024   LTM ?
Report date 30.01.2024 30.01.2024 30.01.2024 27.06.2024 26.06.2025   26.11.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Contracted revenue, bln rub 11.3 19.2 21.7   21.9
Revenue, bln rub ? 5.68 6.60 7.19 9.14 10.1   9.86
Operating Income, bln rub 1.98 2.12 2.62 3.09 2.35   1.72
EBITDA, bln rub ? 2.26 2.49 3.04 3.91 2.95   2.39
Net profit, bln rub ? 1.61 2.00 2.48 3.06 2.39   1.76
EBITDAC, bln rub ? 1.86 2.05 2.21 2.87 1.58   0.970
NIC, bln rub ? 1.47 1.85 2.04 2.73 1.52   1.18
OCF, bln rub ? 1.91 2.58 2.84 2.85 1.62   1.60
CAPEX, bln rub ? 0.440 0.520 0.921 1.13 1.61   1.73
FCF, bln rub ? 1.47 2.06 1.92 1.72 0.286   -0.250
Dividend payout, bln rub 1.13 1.44 1.65 1.30 1.80   1.33
Dividend, rub/share ? 150.96 171.9   126.6
Ordinary share dividend yield, % 0.0% 2.7% 4.0%   6.9%
Dividend payout ratio, % 70% 72% 67% 42% 75%   75%
OPEX, bln rub 1.55 1.74 1.78 2.55 2.44   2.26
Cost of production, bln rub 2.14 2.73 2.78 3.57 5.23   5.83
Amortization, bln rub 0.3 0.4 0.4 0.5 0.6   0.6
R&D, bln rub 0.405 0.481 0.872 1.05 1.36   1.42
Employment expenses, bln rub 3.40 4.58 6.33   6.60
Interest expenses, bln rub 0.051 0.058 0.052 0.020 0.000  
Assets, bln rub 4.23 8.62 8.55   8.50
Net Assets, bln rub ? 2.85 6.08 6.66   6.17
Debt, bln rub 0.023 0.056 0.045 0.000 0.000   0.595
Cash, bln rub 0.584 0.800 0.630 3.14 0.786   0.546
Net debt, bln rub -0.56 -0.74 -0.59 -3.14 -0.79   0.05
Ordinary share price, rub 4 500 5 630 4 271   1 837
Number of ordinary shares, mln 10.6 10.6 10.6 10.5 10.5   10.5
Free Float, % 8.00% 7.00%   7.00%
Market cap, bln rub 0.00 0.00 47.7 59.1 44.8   19.3
EV, bln rub ? -0.56 -0.74 47.1 56.0 44.1   19.3
Book value, bln rub 0.00 0.00 1.13 3.74 3.29   2.38
EPS, rub ? 151.9 188.7 234.0 291.4 227.9   167.8
FCF/share, rub 138.4 194.0 181.5 163.6 27.2   -23.8
BV/share, rub 0.00 0.00 106.9 356.2 313.6   226.6
EBITDA margin, % ? 39.8% 37.7% 42.3% 42.8% 29.3%   24.3%
Net margin, % ? 28.3% 30.3% 34.5% 33.5% 23.8%   17.9%
FCF yield, % ? 4.0% 2.9% 0.6%   -1.3%
ROE, % ? 87.0% 50.3% 36.0%   28.6%
ROA, % ? 58.7% 35.5% 28.0%   20.7%
P/E ? 0.00 0.00 19.2 19.3 18.7   10.9
P/FCF 0.00 0.00 24.8 34.4 156.8   -77.2
P/S ? 0.00 0.00 6.64 6.47 4.46   1.96
P/BV ? 42.1 15.8 13.6   8.11
EV/EBITDA ? -0.25 -0.30 15.5 14.3 15.0   8.08
Debt/EBITDA -0.25 -0.30 -0.19 -0.80 -0.27   0.02
Employees, people 1 634 1 782 1 737 2 099 2 443   2 225
Labour productivity, mln rub/person/year 3.48 3.70 4.14 4.35 4.12   4.43
Expenses per employee, thousand rub 0.00 0.00 1 957 2 182 2 591   2 968
R&D/CAPEX, % 92.05% 92.50% 94.68% 92.57% 84.71%   82.22%
CAPEX/Revenue, % 8% 8% 13% 12% 16%   18%
IR rating 4.4   4.4
Financial statement quality 5 5   5
Investor Presentations 4 4   4
Smart-lab presence 3 4   4
Annual report 3 3   3
Investor site URL 5   5
Investor calendar 5   5
IR feedback 5   5
Diasoft shareholders