Apteki 36.6 Financial Statements (APTK) |
|||||||
Аптеки 36 и 6smart-lab.ru | % | 2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|---|---|
Report date | 29.04.2019 | 30.04.2020 | 30.04.2021 | 08.08.2023 | 17.07.2023 | ||
Currency | RUB | RUB | RUB | RUB | RUB | ||
Financial report URL | |||||||
Annual report URL | |||||||
Revenue, bln rub | ? | 44.7 | 46.1 | 39.3 | 44.1 | 59.1 | |
EBITDA, bln rub | ? | -17.3 | -3.59 | 4.70 | |||
Net profit, bln rub | ? | -23.0 | -8.86 | 6.40 | -0.950 | 0.223 | |
OCF, bln rub | ? | 3.23 | 6.60 | ||||
CAPEX, bln rub | ? | 0.645 | 1.82 | 1.70 | 0.980 | 0.980 | |
FCF, bln rub | ? | -1.71 | 1.64 | ||||
Ordinary share dividend yield, % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||
Dividend payout ratio, % | 0% | 0% | 0% | 0% | 0% | ||
Cost of production, bln rub | 33.3 | 32.9 | 25.7 | 29.0 | 38.9 | ||
Amortization, bln rub | 5.8 | 5.8 | |||||
Employment expenses, bln rub | 6.45 | 6.31 | 6.27 | 6.78 | 7.92 | ||
Interest expenses, bln rub | 5.62 | 4.30 | 4.05 | 4.92 | 4.27 | ||
Assets, bln rub | 32.7 | 32.6 | 54.4 | 37.8 | 43.6 | ||
Net Assets, bln rub | ? | -36.8 | -23.6 | -5.70 | -6.65 | -6.41 | |
Debt, bln rub | 45.9 | 33.2 | 40.2 | 21.6 | 18.9 | ||
Cash, bln rub | 0.503 | 0.850 | 1.000 | 1.73 | 0.810 | ||
Net debt, bln rub | 45.4 | 32.3 | 39.2 | 19.9 | 18.1 | ||
Ordinary share price, rub | 5.05 | 12.3 | 14.0 | 14.0 | 11.6 | ||
Number of ordinary shares, mln | 2 331 | 2 331 | 2 331 | 2 331 | 2 331 | ||
Market cap, bln rub | 11.8 | 28.6 | 32.5 | 32.5 | 27.0 | ||
EV, bln rub | ? | 57.1 | 60.9 | 71.7 | 52.4 | 45.1 | |
Book value, bln rub | -48.2 | -33.2 | -18.2 | -19.5 | -19.9 | ||
EPS, rub | ? | -9.86 | -3.80 | 2.75 | -0.41 | 0.10 | |
FCF/share, rub | 0.00 | 0.00 | 0.00 | -0.73 | 0.70 | ||
BV/share, rub | -20.7 | -14.2 | -7.81 | -8.37 | -8.54 | ||
EBITDA margin, % | ? | -38.7% | -7.8% | 12.0% | 0.0% | 0.0% | |
Net margin, % | ? | -51.4% | -19.2% | 16.3% | -2.2% | 0.4% | |
FCF yield, % | ? | 0.0% | 0.0% | 0.0% | -5.3% | 6.1% | |
ROE, % | ? | 62.4% | 37.6% | -112.3% | 14.3% | -3.5% | |
ROA, % | ? | -70.2% | -27.2% | 11.8% | -2.5% | 0.5% | |
P/E | ? | -0.51 | -3.23 | 5.08 | -34.2 | 120.9 | |
P/FCF | -19.0 | 16.4 | |||||
P/S | ? | 0.26 | 0.62 | 0.83 | 0.74 | 0.46 | |
P/BV | ? | -0.24 | -0.86 | -1.79 | -1.67 | -1.35 | |
EV/EBITDA | ? | -3.31 | -17.0 | 15.2 | |||
Debt/EBITDA | -2.63 | -9.00 | 8.33 | ||||
Employees, people | 5 904 | ||||||
Labour productivity, mln rub/person/year | 6.66 | ||||||
Expenses per employee, thousand rub | 1 062 | ||||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
CAPEX/Revenue, % | 1% | 4% | 4% | 2% | 2% | ||
Apteki 36.6 shareholders |