Apteki 36.6 Financial Statements (APTK)

Аптеки 36 и 6smart-lab.ru %   2021Q2 2021Q4 2022Q2 2022Q4 2023Q2
Report date 30.08.2021 08.08.2023 29.08.2023 17.07.2023 29.08.2023
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 20.9 29.2 30.5
EBITDA, bln rub ? 9.95
Net profit, bln rub ? -1.29 0.480 0.087
OCF, bln rub ? -1.55 1.42
CAPEX, bln rub ? 0.225 0.520 0.570
FCF, bln rub ? -4.20 -1.24
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0%
OPEX, bln rub 9.34 10.00
Cost of production, bln rub 13.7 19.1 20.3
Amortization, bln rub 3.0 3.0
Employment expenses, bln rub 3.90 4.20
Interest expenses, bln rub 3.40 1.83 1.73
Assets, bln rub 34.4 37.8 43.6 42.7
Net Assets, bln rub ? -7.00 -6.65 -6.41 -6.60
Debt, bln rub 21.6 21.6 18.9 18.7
Cash, bln rub 1.66 1.73 0.810 0.520
Net debt, bln rub 19.9 19.9 0.00 18.1 18.1
Ordinary share price, rub 13.9 14.0 12.4 11.6 13.5
Number of ordinary shares, mln 2 331 2 331 2 331 2 331 2 331
Market cap, bln rub 32.4 32.5 28.8 27.0 31.4
EV, bln rub ? 52.3 52.4 28.8 45.1 49.6
Book value, bln rub -19.2 -19.5 0.00 -19.9 -19.9
EPS, rub ? -0.55 0.00 0.21 0.00 0.04
FCF/share, rub 0.00 0.00 -1.80 0.00 -0.53
BV/share, rub -8.26 -8.37 0.00 -8.54 -8.53
EBITDA margin, % ? 47.7% 0.0% 0.0%
Net margin, % ? -6.2% 1.6% 0.3%
FCF yield, % ? 0.0% 0.0% -14.6% -15.6% -3.9%
ROE, % ? -107.0% 19.4% -7.5% -1.3%
ROA, % ? 21.7% -3.4% 1.1% 0.2%
P/E ? 4.33 -25.2 60.1 56.2 361.3
P/FCF -6.87 -6.42 -25.3
P/S ? 0.96 1.56 0.99 0.92 1.03
P/BV ? -1.68 -1.67 -1.35 -1.58
EV/EBITDA ? 13.0 5.27
Debt/EBITDA 4.95 2.00
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 1% 2% 2%
Apteki 36.6 shareholders