ALROSA Financial Statements (ALRS)
|
|
|
|
Report date
|
|
|
02.03.2022 |
09.06.2023 |
28.02.2024 |
28.02.2025 |
27.02.2026 |
|
27.02.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Diamonds production, mln carats |
|
|
|
35.6 |
34.6 |
33.1 |
29.8 |
|
|
|
Average price of diamonds, $/carat |
|
|
|
1 |
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
327.0 |
295.4 |
322.6 |
239.1 |
235.1 |
|
235.1 |
|
Operating Income, bln rub |
|
|
114.8 |
118.0 |
106.3 |
30.5 |
32.8 |
|
32.8 |
|
EBITDA, bln rub |
? |
|
139.5 |
140.6 |
134.7 |
78.6 |
57.8 |
|
57.8 |
|
Net profit, bln rub |
? |
|
91.3 |
100.4 |
85.1 |
21.2 |
36.2 |
|
36.2 |
|
|
OCF, bln rub |
? |
|
124.8 |
88.4 |
65.9 |
41.3 |
35.8 |
|
35.8 |
|
CAPEX, bln rub |
? |
|
19.0 |
40.9 |
63.7 |
58.9 |
49.4 |
|
49.4 |
|
FCF, bln rub |
? |
|
105.9 |
50.3 |
2.65 |
-17.6 |
-30.1 |
|
-30.1 |
|
Dividend payout, bln rub
|
|
|
64.7 |
0.000 |
42.7 |
18.3 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
8.79 |
0 |
5.79 |
2.49 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
7.2% |
0.0% |
8.3% |
4.3% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
71% |
0% |
50% |
86% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
43.0 |
26.5 |
22.7 |
28.1 |
27.6 |
|
27.6 |
|
Cost of production, bln rub |
|
|
173.0 |
154.6 |
175.6 |
157.5 |
175.2 |
|
175.2 |
|
Amortization, bln rub |
|
|
23.9 |
22.6 |
28.4 |
33.3 |
35.3 |
|
35.3 |
|
Employment expenses, bln rub |
|
|
61.5 |
58.0 |
80.7 |
90.6 |
92.5 |
|
92.5 |
|
Interest expenses, bln rub |
|
|
5.51 |
3.10 |
3.37 |
8.44 |
19.1 |
|
19.1 |
|
|
Assets, bln rub |
|
|
423.7 |
520.6 |
596.6 |
658.7 |
699.5 |
|
699.5 |
|
Net Assets, bln rub |
? |
|
223.6 |
322.3 |
381.9 |
371.0 |
406.4 |
|
406.4 |
|
Debt, bln rub |
|
|
122.5 |
105.4 |
135.4 |
196.6 |
200.7 |
|
200.7 |
|
Cash, bln rub |
|
|
61.3 |
95.8 |
99.3 |
88.7 |
112.3 |
|
112.3 |
|
Net debt, bln rub |
|
|
61.2 |
9.55 |
36.1 |
107.9 |
88.4 |
|
88.4 |
|
|
Ordinary share price, rub |
|
|
122.5 |
58.8 |
69.6 |
57.5 |
41.4 |
|
33.3 |
|
Number of ordinary shares, mln |
|
|
7 365 |
7 365 |
7 365 |
7 365 |
7 365 |
|
7 365 |
|
Free Float, % |
|
|
|
|
|
34.0% |
34.0% |
|
34.0% |
|
|
Market cap, bln rub |
|
|
902.3 |
433.1 |
512.8 |
423.8 |
305.1 |
|
244.9 |
|
EV, bln rub |
? |
|
963.5 |
442.6 |
548.9 |
531.7 |
393.5 |
|
333.3 |
|
Book value, bln rub |
|
|
222.2 |
320.9 |
380.5 |
366.3 |
400.5 |
|
400.5 |
|
|
EPS, rub |
? |
|
12.4 |
13.6 |
11.6 |
2.87 |
4.92 |
|
4.92 |
|
FCF/share, rub |
|
|
14.4 |
6.83 |
0.36 |
-2.39 |
-4.08 |
|
-4.08 |
|
BV/share, rub |
|
|
30.2 |
43.6 |
51.7 |
49.7 |
54.4 |
|
54.4 |
|
|
EBITDA margin, % |
? |
|
42.7% |
47.6% |
41.8% |
32.9% |
24.6% |
|
24.6% |
|
Net margin, % |
? |
|
27.9% |
34.0% |
26.4% |
8.8% |
15.4% |
|
15.4% |
|
FCF yield, % |
? |
|
11.7% |
11.6% |
0.5% |
-4.2% |
-9.9% |
|
-12.3% |
|
ROE, % |
? |
|
40.8% |
31.1% |
22.3% |
5.7% |
8.9% |
|
8.9% |
|
ROA, % |
? |
|
21.5% |
19.3% |
14.3% |
3.2% |
5.2% |
|
5.2% |
|
|
P/E |
? |
|
9.88 |
4.32 |
6.02 |
20.0 |
8.42 |
|
6.76 |
|
P/FCF |
|
|
8.52 |
8.60 |
193.5 |
-24.1 |
-10.1 |
|
-8.14 |
|
P/S |
? |
|
2.76 |
1.47 |
1.59 |
1.77 |
1.30 |
|
1.04 |
|
P/BV |
? |
|
4.06 |
1.35 |
1.35 |
1.16 |
0.76 |
|
0.61 |
|
EV/EBITDA |
? |
|
6.91 |
3.15 |
4.07 |
6.76 |
6.80 |
|
5.76 |
|
Debt/EBITDA |
|
|
0.44 |
0.07 |
0.27 |
1.37 |
1.53 |
|
1.53 |
|
|
Employees, people |
|
|
|
|
21 646 |
21 770 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
|
14.9 |
11.0 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
|
3 728 |
4 162 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
6% |
14% |
20% |
25% |
21% |
|
21% |
|
|
IR rating
|
|
|
3.9 |
1.0 |
1.6 |
1.6 |
1.6 |
|
1.6 |
|
Financial statement quality
|
|
|
5 |
1 |
5 |
5 |
5 |
|
5 |
|
Investor Presentations
|
|
|
5 |
1 |
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Annual report
|
|
|
5 |
1 |
1 |
1 |
1 |
|
1 |
|
Investor site URL
|
|
|
5 |
1 |
1 |
1 |
1 |
|
1 |
|
Investor calendar
|
|
|
5 |
1 |
1 |
1 |
1 |
|
1 |
|
IR feedback
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
| ALROSA shareholders |