ALROSA Financial Statements (ALRS)

АЛРОСАsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 02.03.2022 09.06.2023 28.02.2024 28.02.2025 27.02.2026   27.02.2026
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Diamonds production, mln carats 35.6 34.6 33.1 29.8  
Average price of diamonds, $/carat 1  
Revenue, bln rub ? 327.0 295.4 322.6 239.1 235.1   235.1
Operating Income, bln rub 114.8 118.0 106.3 30.5 32.8   32.8
EBITDA, bln rub ? 139.5 140.6 134.7 78.6 57.8   57.8
Net profit, bln rub ? 91.3 100.4 85.1 21.2 36.2   36.2
OCF, bln rub ? 124.8 88.4 65.9 41.3 35.8   35.8
CAPEX, bln rub ? 19.0 40.9 63.7 58.9 49.4   49.4
FCF, bln rub ? 105.9 50.3 2.65 -17.6 -30.1   -30.1
Dividend payout, bln rub 64.7 0.000 42.7 18.3  
Dividend, rub/share ? 8.79 0 5.79 2.49  
Ordinary share dividend yield, % 7.2% 0.0% 8.3% 4.3% 0.0%   0.0%
Dividend payout ratio, % 71% 0% 50% 86% 0%   0
OPEX, bln rub 43.0 26.5 22.7 28.1 27.6   27.6
Cost of production, bln rub 173.0 154.6 175.6 157.5 175.2   175.2
Amortization, bln rub 23.9 22.6 28.4 33.3 35.3   35.3
Employment expenses, bln rub 61.5 58.0 80.7 90.6 92.5   92.5
Interest expenses, bln rub 5.51 3.10 3.37 8.44 19.1   19.1
Assets, bln rub 423.7 520.6 596.6 658.7 699.5   699.5
Net Assets, bln rub ? 223.6 322.3 381.9 371.0 406.4   406.4
Debt, bln rub 122.5 105.4 135.4 196.6 200.7   200.7
Cash, bln rub 61.3 95.8 99.3 88.7 112.3   112.3
Net debt, bln rub 61.2 9.55 36.1 107.9 88.4   88.4
Ordinary share price, rub 122.5 58.8 69.6 57.5 41.4   33.3
Number of ordinary shares, mln 7 365 7 365 7 365 7 365 7 365   7 365
Free Float, % 34.0% 34.0%   34.0%
Market cap, bln rub 902.3 433.1 512.8 423.8 305.1   244.9
EV, bln rub ? 963.5 442.6 548.9 531.7 393.5   333.3
Book value, bln rub 222.2 320.9 380.5 366.3 400.5   400.5
EPS, rub ? 12.4 13.6 11.6 2.87 4.92   4.92
FCF/share, rub 14.4 6.83 0.36 -2.39 -4.08   -4.08
BV/share, rub 30.2 43.6 51.7 49.7 54.4   54.4
EBITDA margin, % ? 42.7% 47.6% 41.8% 32.9% 24.6%   24.6%
Net margin, % ? 27.9% 34.0% 26.4% 8.8% 15.4%   15.4%
FCF yield, % ? 11.7% 11.6% 0.5% -4.2% -9.9%   -12.3%
ROE, % ? 40.8% 31.1% 22.3% 5.7% 8.9%   8.9%
ROA, % ? 21.5% 19.3% 14.3% 3.2% 5.2%   5.2%
P/E ? 9.88 4.32 6.02 20.0 8.42   6.76
P/FCF 8.52 8.60 193.5 -24.1 -10.1   -8.14
P/S ? 2.76 1.47 1.59 1.77 1.30   1.04
P/BV ? 4.06 1.35 1.35 1.16 0.76   0.61
EV/EBITDA ? 6.91 3.15 4.07 6.76 6.80   5.76
Debt/EBITDA 0.44 0.07 0.27 1.37 1.53   1.53
Employees, people 21 646 21 770  
Labour productivity, mln rub/person/year 14.9 11.0  
Expenses per employee, thousand rub 3 728 4 162  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 6% 14% 20% 25% 21%   21%
IR rating 3.9 1.0 1.6 1.6 1.6   1.6
Financial statement quality 5 1 5 5 5   5
Investor Presentations 5 1 1 1 1   1
Smart-lab presence 1 1 1 1 1   1
Annual report 5 1 1 1 1   1
Investor site URL 5 1 1 1 1   1
Investor calendar 5 1 1 1 1   1
IR feedback 1 1 1 1 1   1
ALROSA shareholders