PLLC Yandex N.V. Financial Statements (YDEX)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Fundamental screener Table of all indicators for 10 years Latest reports of all companies Analysis

PLLC Yandex N.V. shareholders
PLLC Yandex N.V. Financial Statements (YDEX)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO US GAAP
Яндексsmart-lab.ru		2021	2022	2023	2024	2025	LTM ?
Report date		15.02.2022	15.02.2023	15.02.2024	07.04.2025	17.02.2026	17.02.2026
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Search market share, %		60.2%	62.6%	63.8%	66.4%	69.3%	69.3%

Revenue, bln rub	?	356.2	521.7	798.1	1 095	1 441	1 441
Operating Income, bln rub		-13.3	13.2	63.9	51.6	173.6	173.6
EBITDA, bln rub	?	32.1	64.1	120.8	188.6	280.8	280.8
Net profit, bln rub	?	8.01	10.8	52.1	100.9	141.4	141.4
Net profit not adj., bln rub	?	-14.7	39.5	55.6	11.5	79.6	79.6

OCF, bln rub	?	9.29	41.7	115.6	203.2	282.3	282.2
CAPEX, bln rub	?	44.6	50.5	84.2	124.6	145.9	145.9
FCF, bln rub	?	-44.2	-10.9	-37.7	48.9	109.7	109.7
Dividend payout, bln rub		0.000	0.000	0.000	58.0	74.1	74.1

Dividend, rub/share	?	0	0	0	160	190	190
Ordinary share dividend yield, %		0.0%	0.0%	0.0%	4.0%	4.1%	4.2%
Dividend payout ratio, %		0%	0%	0%	57%	52%	52%

OPEX, bln rub		369.4	508.5	734.2	1 043	1 268	1 268
Cost of production, bln rub		174.0	233.2	360.0
Amortization, bln rub			30.9	49.3	63.1	80.6	80.6
Interest expenses, bln rub				16.5	45.2	100.2	100.2

Assets, bln rub		515.5	616.7	746.4	1 098	1 368	1 368
Net Assets, bln rub	?	258.2	316.3	296.3	293.8	351.2	351.2
Debt, bln rub		85.8	51.2	140.8	368.1	537.2	537.2
Cash, bln rub		107.2	83.3	96.5	285.9	407.7	407.7
Net debt, bln rub		-21.4	-32.1	44.3	82.2	129.5	129.5

Ordinary share price, rub		4 502	1 814	2 542	3 978	4 583	4 545
Number of ordinary shares, mln		363.3	361.5	361.5	390.5	395.0	395.0
Free Float, %				23.0%	23.0%	30.0%	30.0%

Market cap, bln rub		1 636	655.7	918.9	1 554	1 810	1 795
EV, bln rub	?	1 614	623.6	963.2	1 636	1 939	1 925
Book value, bln rub		118.0	140.8	125.1	-42.5	164.1	164.1

EPS, rub	?	22.0	29.8	144.1	258.4	358.0	358.0
FCF/share, rub		-121.5	-30.3	-104.3	125.2	277.7	277.7
BV/share, rub		324.7	389.4	346.1	-108.8	415.5	415.5

EBITDA margin, %	?	9.0%	12.3%	15.1%	17.2%	19.5%	19.5%
Net margin, %	?	2.2%	2.1%	6.5%	9.2%	9.8%	9.8%
FCF yield, %	?	-2.7%	-1.7%	-4.1%	3.1%	6.1%	6.1%
ROE, %	?	3.1%	3.4%	17.6%	34.3%	40.3%	40.3%
ROA, %	?	1.6%	1.7%	7.0%	9.2%	10.3%	10.3%

P/E	?	204.3	60.9	17.6	15.4	12.8	12.7
P/FCF		-37.0	-60.0	-24.4	31.8	16.5	16.4
P/S	?	4.59	1.26	1.15	1.42	1.26	1.25
P/BV	?	13.9	4.66	7.35	-36.6	11.0	10.9
EV/EBITDA	?	50.2	9.72	7.97	8.67	6.91	6.85
Debt/EBITDA		-0.66	-0.50	0.37	0.44	0.46	0.46

Employees, people		18 004	20 850	26 361	28 992	31 537	31 537
Labour productivity, mln rub/person/year		19.8	25.0	30.3	37.8	45.7	45.7
Expenses per employee, thousand rub		0.00	0.00	0.00	0.00	0.00	0
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%	0.00%	0

CAPEX/Revenue, %		13%	10%	11%	11%	10%	10%

IR rating				4.1	4.1	5.0	5.0
Financial statement quality				5	5	5	5
Investor Presentations				5	5	5	5
Smart-lab presence				3	3	5	5
Annual report				2	2	5	5
Investor site URL				4	4	5	5
Investor calendar				5	5	5	5
IR feedback				5	5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.