Т Плюс Financial Statements (VTGK)

Т Плюсsmart-lab.ru %   2018 2019 2020 2021 2022
Report date 29.04.2019 11.06.2020 30.04.2021 29.04.2022
Currency RUB RUB RUB RUB RUB
Financial report URL
Annual report URL
Revenue, bln rub ? 372.7 384.0 383.3 419.4
Operating Income, bln rub 7.10 28.1 23.3 28.0
EBITDA, bln rub ? 44.0 54.9 54.3 59.1
Net profit, bln rub ? -4.94 11.3 20.4 16.7
OCF, bln rub ? 54.9 42.6 44.8 50.2
CAPEX, bln rub ? 27.6 31.8 34.7 44.2
FCF, bln rub ? 29.2 10.7 12.1 7.27
Dividend payout, bln rub 10.5 10.00 8.01 6.80 10.00
Dividend, rub/share ? 0.236 0.225 0.18 0.152 0.22488
Dividend payout ratio, % 0% 88% 39% 41%
OPEX, bln rub 365.6 355.9 360.0 391.4
Employment expenses, bln rub 40.4 42.2 43.1 45.5
Interest expenses, bln rub 11.9 10.9 8.15 7.71
Assets, bln rub 437.6 440.4 438.3 436.2
Net Assets, bln rub ? 175.2 174.8 188.1 198.0
Debt, bln rub 141.8 137.6 121.7 121.9
Cash, bln rub 8.85 12.0 12.0 14.0
Net debt, bln rub 133.0 125.6 109.7 107.9 0.00
Number of ordinary shares, mln 44 463 44 463 44 463 44 463 44 463
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 133.0 125.6 109.7 107.9 0.00
Book value, bln rub 133.4 128.0 141.2 146.6 0.00
EPS, rub ? -0.11 0.25 0.46 0.38 0.00
FCF/share, rub 0.66 0.24 0.27 0.16 0.00
BV/share, rub 3.00 2.88 3.18 3.30 0.00
EBITDA margin, % ? 11.8% 14.3% 14.2% 14.1%
Net margin, % ? -1.3% 2.9% 5.3% 4.0%
ROE, % ? -2.8% 6.5% 10.9% 8.4%
ROA, % ? -1.1% 2.6% 4.7% 3.8%
P/E ? 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00
EV/EBITDA ? 3.02 2.29 2.02 1.83
Debt/EBITDA 3.02 2.29 2.02 1.83
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 7% 8% 9% 11%
Т Плюс shareholders