Т Плюс Financial Statements (VTGK)

Т Плюсsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 30.04.2020 01.04.2021 01.04.2022 30.03.2023 01.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 235.6 227.5 259.4 267.0 293.2
Operating Income, bln rub 34.0 29.5 34.1 31.4 30.8
Net profit, bln rub ? 16.4 23.6 17.8 14.0 13.7
OCF, bln rub ? 20.3 14.6 25.3 43.9 34.7
CAPEX, bln rub ? 11.8 14.1 22.8 32.2 45.6
FCF, bln rub ? 8.50 0.420 2.44 11.7 -10.9
Dividend payout, bln rub 10.00 8.01 6.80 10.00
Dividend, rub/share ? 0.225 0.18 0.152 0.22488
Dividend payout ratio, % 61% 34% 38% 72% 0%
Cost of production, bln rub 201.6 198.1 225.3 235.6 262.4
Employment expenses, bln rub 21.5 21.6 25.9 28.0 33.0
Interest expenses, bln rub 10.4 7.10 7.43 12.3 11.6
Assets, bln rub 305.1 333.1 325.4 105.9 367.0
Net Assets, bln rub ? 139.0 153.0 132.3 138.3
Debt, bln rub 118.8 117.9 120.1 136.5
Cash, bln rub 0.950 0.250 0.460 4.80
Net debt, bln rub 117.9 117.6 119.6 0.00 131.7
Number of ordinary shares, mln 44 463 44 463 44 463 44 463 44 463
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 117.9 117.6 119.6 0.00 131.7
Book value, bln rub 139.0 153.0 132.3 0.00 138.3
EPS, rub ? 0.37 0.53 0.40 0.31 0.31
FCF/share, rub 0.19 0.01 0.05 0.26 -0.25
BV/share, rub 3.13 3.44 2.98 0.00 3.11
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 7.0% 10.4% 6.8% 5.2% 4.7%
ROE, % ? 11.8% 15.4% 13.4% 9.9%
ROA, % ? 5.4% 7.1% 5.5% 13.2% 3.7%
P/E ? 0.00 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 5% 6% 9% 12% 16%
Т Плюс shareholders