Т Плюс Financial Statements (VTGK)

Т Плюсsmart-lab.ru   2020 2021 2022 2023 2024
Report date 01.04.2021 01.04.2022 30.03.2023 01.04.2024 31.03.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 227.5 259.4 267.0 293.2 311.0
Operating Income, bln rub 29.5 34.1 31.4 30.8 19.1
Net profit, bln rub ? 23.6 17.8 14.0 13.7 7.53
OCF, bln rub ? 14.6 25.3 43.9 34.7 22.2
CAPEX, bln rub ? 14.1 22.8 32.2 45.6 36.6
FCF, bln rub ? 0.420 2.44 11.7 -10.9 1.93
Dividend payout, bln rub 8.01 6.80 10.00
Dividend, rub/share ? 0.18 0.152 0.22488
Ordinary share dividend yield, % 0.0%
Dividend payout ratio, % 34% 38% 72% 0% 0%
Cost of production, bln rub 198.1 225.3 235.6 262.4 291.9
Employment expenses, bln rub 21.6 25.9 28.0 33.0 40.1
Interest expenses, bln rub 7.10 7.43 12.3 11.6 17.4
Assets, bln rub 333.1 325.4 105.9 367.0 393.8
Net Assets, bln rub ? 153.0 132.3 138.3 135.9
Debt, bln rub 117.9 120.1 136.5 147.7
Cash, bln rub 0.250 0.460 4.80 6.71
Net debt, bln rub 117.6 119.6 0.00 131.7 141.0
Ordinary share price, rub 1.25
Number of ordinary shares, mln 44 463 44 463 44 463 44 467 44 467
Market cap, bln rub 0.00 0.00 0.00 0.00 55.6
EV, bln rub ? 117.6 119.6 0.00 131.7 196.6
Book value, bln rub 153.0 132.3 0.00 138.3 131.8
EPS, rub ? 0.53 0.40 0.31 0.31 0.17
FCF/share, rub 0.01 0.05 0.26 -0.25 0.04
BV/share, rub 3.44 2.98 0.00 3.11 2.96
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 10.4% 6.8% 5.2% 4.7% 2.4%
FCF yield, % ? 3.5%
ROE, % ? 15.4% 13.4% 9.9% 5.5%
ROA, % ? 7.1% 5.5% 13.2% 3.7% 1.9%
P/E ? 0.00 0.00 0.00 0.00 7.38
P/FCF 0.00 0.00 0.00 0.00 28.8
P/S ? 0.00 0.00 0.00 0.00 0.18
P/BV ? 0.00 0.00 0.00 0.42
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 6% 9% 12% 16% 12%
Т Плюс shareholders