Т Плюс Financial Statements (VTGK)

Т Плюсsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2023Q4
Report date 29.04.2022 29.08.2022 28.04.2023 28.08.2024 27.04.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 202.5 219.2 217.3 247.2 236.2
Operating Income, bln rub 3.40 24.1 13.3 19.5 11.4
EBITDA, bln rub ? 23.1 41.4 29.3
Net profit, bln rub ? 0.000 12.7 8.20 13.4 1.90
OCF, bln rub ? 29.0 33.4 31.2 35.0 21.2
CAPEX, bln rub ? 28.8 17.4 33.3 26.8 38.2
FCF, bln rub ? 1.15 20.4 1.10 13.7 -12.8
Dividend payout, bln rub 4.00 4.00 6.00
Dividend, rub/share ? 0.089 0.08995 0.13493
Dividend payout ratio, % 31% 73% 0% 0%
OPEX, bln rub 199.1 195.1 169.2 199.4 204.0
Amortization, bln rub 17.8 15.5 18.4 18.6
Employment expenses, bln rub 22.5 25.0 27.3 28.8 28.3
Interest expenses, bln rub 4.61 6.90 5.90 5.28 7.42
Assets, bln rub 436.2 431.5 471.0 457.0 498.3
Net Assets, bln rub ? 198.0 207.1 210.3 218.3 219.7
Debt, bln rub 121.9 113.0 117.8 103.5 125.9
Cash, bln rub 14.0 20.5 21.0 18.9 19.7
Net debt, bln rub 107.9 92.5 96.8 84.6 106.2
Number of ordinary shares, mln 44 463 44 463 44 463 44 463 44 463
Market cap, bln rub 0.00 0.00 0.00 0.00 0.00
EV, bln rub ? 107.9 92.5 96.8 84.6 106.2
Book value, bln rub 146.6 154.0 145.7 163.7 155.7
EPS, rub ? 0.00 0.29 0.18 0.30 0.04
FCF/share, rub 0.03 0.46 0.02 0.31 -0.29
BV/share, rub 3.30 3.46 3.28 3.68 3.50
EBITDA margin, % ? 11.4% 18.9% 13.5% 0.0% 0.0%
Net margin, % ? 0.0% 5.8% 3.8% 5.4% 0.8%
ROE, % ? 8.4% 6.1% 9.9% 9.6% 7.0%
ROA, % ? 3.8% 2.9% 4.4% 4.6% 3.1%
P/E ? 0.00 0.00 0.00 0.00 0.00
P/FCF 0.00 0.00 0.00 0.00 0.00
P/S ? 0.00 0.00 0.00 0.00 0.00
P/BV ? 0.00 0.00 0.00 0.00 0.00
EV/EBITDA ? 1.83 1.44 1.37 2.89
Debt/EBITDA 1.83 1.44 1.37 2.89
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 14% 8% 15% 11% 16%
Т Плюс shareholders