RKK Energia Financial Statements (RKKE)

Энергия РККsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 06.05.2020 29.04.2021 09.05.2024 24.04.2024   24.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 49.6 41.6 46.8 50.2   50.2
Operating Income, bln rub 1.75 2.11   2.11
EBITDA, bln rub ? 3.97 -1.46 2.23  
Net profit, bln rub ? 0.330 -6.10 1.74 0.366   0.366
OCF, bln rub ? 3.99 -10.1   -10.1
CAPEX, bln rub ? 1.75 1.08 0.630 1.23   1.23
FCF, bln rub ? 3.63 -11.3   -11.3
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 3.10 3.27  
Cost of production, bln rub 38.5 31.6 41.1 45.7   45.7
Amortization, bln rub 1.3 1.1   1.1
Employment expenses, bln rub 12.7 12.7 16.0 18.3   18.3
Interest expenses, bln rub 1.65 1.77 1.21 1.14   1.14
Assets, bln rub 88.6 104.4 99.2   99.2
Net Assets, bln rub ? -1.29 -5.20 -3.47 -3.10   -3.10
Debt, bln rub 21.4 19.8 22.7 24.5   24.5
Cash, bln rub 18.4 12.4 18.7 9.81   9.81
Net debt, bln rub 2.95 7.37 0.00 4.00 14.7   14.7
Ordinary share price, rub 5 080 7 360 6 330 5 920 24 330   16 520
Number of ordinary shares, mln 1.12 1.12 1.84 1.84 1.84   1.84
Market cap, bln rub 5.71 8.27 11.7 10.9 44.9   30.5
EV, bln rub ? 8.66 15.6 11.7 14.9 59.6   45.2
Book value, bln rub -1.79 -5.86 0.00 -4.07 -3.81   -3.81
EPS, rub ? 293.7 -5 428 0.00 943.7 198.5   198.5
FCF/share, rub 0.00 0.00 0.00 1 969 -6 109   -6 109
BV/share, rub -1 593 -5 215 0.00 -2 207 -2 066   -2 066
EBITDA margin, % ? 8.0% -3.5% 0.0% 4.4%   0
Net margin, % ? 0.7% -14.7% 3.7% 0.7%   0.7%
FCF yield, % ? 0.0% 0.0% 0.0% 33.3% -25.1%   -37.0%
ROE, % ? -25.6% 117.3% -50.1% -11.8%   -11.8%
ROA, % ? -6.9% 1.7% 0.4%   0.4%
P/E ? 17.3 -1.36 6.27 122.6   83.2
P/FCF 3.01 -3.98   -2.70
P/S ? 0.12 0.20 0.23 0.89   0.61
P/BV ? -3.19 -1.41 -2.68 -11.8   -7.99
EV/EBITDA ? 2.18 -10.7 26.7  
Debt/EBITDA 0.74 -5.05 6.60  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 4% 3% 1% 2%   2%
RKK Energia shareholders