RKK Energia Financial Statements (RKKE)

Энергия РККsmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 29.04.2019 06.05.2020 29.04.2021   28.08.2023
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 40.4 49.6 41.6   17.1
Operating Income, bln rub   0.230
EBITDA, bln rub ? 3.60 3.97 -1.46  
Net profit, bln rub ? 0.797 0.330 -6.10   -0.590
OCF, bln rub ?   -6.50
CAPEX, bln rub ? 0.868 1.75 1.08   0.340
FCF, bln rub ?   -6.64
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0
Dividend payout ratio, % 0% 0% 0%   0
Cost of production, bln rub 31.2 38.5 31.6   15.4
Amortization, bln rub   0.6
Employment expenses, bln rub 11.3 12.7 12.7   8.82
Interest expenses, bln rub 1.79 1.65 1.77   0.028
Assets, bln rub 88.6 104.4   106.4
Net Assets, bln rub ? -1.70 -1.29 -5.20 -3.47   -4.00
Debt, bln rub 18.7 21.4 19.8 22.7   24.4
Cash, bln rub 26.2 18.4 12.4 18.7   13.1
Net debt, bln rub -7.57 2.95 7.37 0.00 4.00   11.3
Ordinary share price, rub 6 800 5 080 7 360 6 330 5 920   27 530
Number of ordinary shares, mln 1.12 1.12 1.12 1.84 1.84   1.84
Market cap, bln rub 7.64 5.71 8.27 11.7 10.9   50.8
EV, bln rub ? 0.07 8.66 15.6 11.7 14.9   62.0
Book value, bln rub -2.52 -1.79 -5.86 0.00 -4.07   -4.63
EPS, rub ? 709.2 293.7 -5 428 0.00 0.00   -320.0
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   -3 601
BV/share, rub -2 238 -1 593 -5 215 0.00 -2 207   -2 511
EBITDA margin, % ? 8.9% 8.0% -3.5%   0
Net margin, % ? 2.0% 0.7% -14.7%   -3.5%
FCF yield, % ? 0.0% 0.0% 0.0% 0.0% 0.0%   -13.1%
ROE, % ? -46.8% -25.6% 117.3% 0.0%   14.8%
ROA, % ? -6.9% 0.0%   -0.6%
P/E ? 9.59 17.3 -1.36   -86.0
P/FCF   -7.64
P/S ? 0.19 0.12 0.20   2.97
P/BV ? -3.04 -3.19 -1.41 -2.68   -11.0
EV/EBITDA ? 0.02 2.18 -10.7  
Debt/EBITDA -2.11 0.74 -5.05  
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2% 4% 3%   2%
RKK Energia shareholders