GDR ROS AGRO PLC ORD SHS Financial Statements (RAGR)

Wires

Forums

Community

Quotes

Stocks

Calendar

Information

Books

Analysis

GDR ROS AGRO PLC ORD SHS shareholders
GDR ROS AGRO PLC ORD SHS Financial Statements (RAGR)
Years, руб. Год, изм% Quarters, руб. Кв, изм% MSFO
Русагро (old: AGRO)smart-lab.ru		2020	2021	2022	2023	2024	LTM ?
Report date		15.03.2021	28.02.2022	06.03.2023	04.03.2024	18.03.2025	18.03.2025
Currency		RUB	RUB	RUB	RUB	RUB	RUB
Financial report URL
Annual report URL
Presentation URL

Share of export sales, %				30.0%

Revenue, bln rub	?	159.0	222.9	240.2	276.1	340.1	340.1
Operating Income, bln rub		23.8	42.6	19.1	47.9	38.9	38.9
EBITDA, bln rub	?	32.0	48.1	45.0	56.6	53.0	53.0
Net profit, bln rub	?	24.4	41.5	6.80	46.5	26.5	26.5

OCF, bln rub	?	12.1	30.7	4.42	33.6	15.8	15.8
CAPEX, bln rub	?	12.8	43.1	12.6	18.9	29.6	29.6
FCF, bln rub	?	2.66	-4.85	-4.46	23.7	-9.80	-9.80
Dividend payout, bln rub		12.4	26.0	0.000	0.000		0.000

Dividend, rub/share	?	90.34	65.5	0	0
Ordinary share dividend yield, %		10.9%	5.6%	0.0%	0.0%	0.0%	0.0%
Dividend payout ratio, %		51%	63%	0%	0%	0%	0

OPEX, bln rub		19.9	14.5	28.2	31.0	43.8	43.8
Cost of production, bln rub		121.1	169.2	184.4	204.5	256.6	256.6
Amortization, bln rub		10.8	14.0	14.2	16.5	14.3	14.3
Employment expenses, bln rub		14.8	17.5	19.7	25.4	34.3
Interest expenses, bln rub		4.81	5.50	7.87	7.17	9.55	9.55

Assets, bln rub		276.1	362.3	432.8	394.6	488.2	488.2
Net Assets, bln rub	?	126.0	147.9	154.7	174.6	207.8	207.8
Debt, bln rub		114.9	172.7	233.4	128.0	161.0	161.0
Cash, bln rub		46.0	99.3	133.7	61.1	67.3	67.3
Net debt, bln rub		68.9	73.4	99.7	66.9	93.7	93.7

Ordinary share price, rub		831.8	1 172	661.0	1 350	154.5	166.1
Number of ordinary shares, mln		136.7	136.7	136.7	136.7	958.7	958.7
Free Float, %		20.3%	24.6%	34.6%	25.0%	20.0%	20.0%
Insider ownership, %		78.1%	73.8%

Market cap, bln rub		113.7	160.2	90.3	184.4	148.1	159.2
EV, bln rub	?	182.6	233.6	190.0	251.3	241.8	252.9
Book value, bln rub		123.0	144.4	151.1	163.0	196.0	196.0

EPS, rub	?	178.2	303.5	49.8	340.2	27.6	27.6
FCF/share, rub		19.5	-35.5	-32.6	173.5	-10.2	-10.2
BV/share, rub		899.9	1 056	1 105	1 193	204.4	204.4

EBITDA margin, %	?	20.1%	21.6%	18.7%	20.5%	15.6%	15.6%
Net margin, %	?	15.3%	18.6%	2.8%	16.8%	7.8%	7.8%
FCF yield, %	?	2.3%	-3.0%	-4.9%	12.9%	-6.6%	-6.2%
ROE, %	?	19.3%	28.0%	4.4%	26.6%	12.8%	12.8%
ROA, %	?	8.8%	11.4%	1.6%	11.8%	5.4%	5.4%

P/E	?	4.67	3.86	13.3	3.97	5.59	6.01
P/FCF		42.7	-33.0	-20.3	7.78	-15.1	-16.2
P/S	?	0.72	0.72	0.38	0.67	0.44	0.47
P/BV	?	0.92	1.11	0.60	1.13	0.76	0.81
EV/EBITDA	?	5.71	4.86	4.22	4.44	4.56	4.77
Debt/EBITDA		2.15	1.53	2.21	1.18	1.77	1.77

Employees, people		19 344	20 300	19 800	23 100	31 000	31 000
Labour productivity, mln rub/person/year		8.22	11.0	12.1	12.0	11.0	11.0
Expenses per employee, thousand rub		766.1	860.8	994.9	1 098	1 105	0
R&D/CAPEX, %		0.00%	0.00%	0.00%	0.00%	0.00%	0

CAPEX/Revenue, %		8%	19%	5%	7%	9%	9%

IR rating				4.3	5.0	5.0	5.0
Financial statement quality				5	5	5	5
Investor Presentations				5	5	5	5
Smart-lab presence				1	5	5	5
Annual report				5	5	5	5
Investor site URL				4	5	5	5
Investor calendar				5	5	5	5
IR feedback				5	5	5	5

Have an idea?

Moscow Exchange is the source and the owner of marketdata. The users haven't right of further distribution or presentation of any data without written permission of Moscow Exchange, haven't right to create modified information for further public distribution to third parties.