POSI Financial Statements (POSI)

Группа Позитивsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 05.04.2022 06.04.2023 09.04.2024 07.04.2025 07.04.2026   07.04.2026
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Software shipments, bln rub ? 7.46 14.1 24.9 23.5 33.0   33.0
Revenue, bln rub ? 7.08 13.8 22.2 24.5 30.9   30.9
Operating Income, bln rub 2.08 6.10 9.82 4.62 9.33   9.33
EBITDA, bln rub ? 2.70 6.82 10.8 6.46 12.3   12.3
Net profit, bln rub ? 1.91 6.09 9.70 3.66 7.28   7.28
EBITDAC, bln rub ? 1.54 5.21 8.92 -1.24 7.12   7.12
NIC, bln rub ? 1.21 4.96 8.74 -2.66 2.73   2.73
OCF, bln rub ? 2.07 4.25 5.46 2.89 6.60   6.60
CAPEX, bln rub ? 1.26 1.87 3.56 6.67 7.62   7.62
FCF, bln rub ? 0.692 2.23 1.72 -5.78 -1.29   -1.29
Dividend payout, bln rub 0.340 2.50 8.49 0.300 2.00  
Dividend, rub/share ? 74.4 37.87 129.37 4.56 28.08  
Ordinary share dividend yield, % 8.8% 3.0% 6.5% 0.2% 2.8%   0.0%
Preferred share dividend, rub/share 69.24  
Preferred share dividend yield, % 6.9%  
Dividend payout ratio, % 18% 41% 88% 8% 27%   0
OPEX, bln rub 4.13 6.37 10.9 17.5 17.9   17.9
Cost of production, bln rub 0.860 1.30 1.46 2.39 3.69   3.69
Amortization, bln rub 0.7 1.0 1.9 3.0   3.0
R&D, bln rub 0.890 1.32 2.31 3.82 4.48   4.48
Employment expenses, bln rub 3.00 4.75 7.81 10.9 13.4   13.4
Interest expenses, bln rub 0.103 0.155 0.131 0.969 3.51   3.51
Assets, bln rub 9.37 17.5 28.4 52.7 61.0   61.0
Net Assets, bln rub ? 3.50 8.30 13.2 17.1 24.3   24.3
Debt, bln rub 2.31 4.80 5.68 26.4 24.0   24.0
Cash, bln rub 0.765 4.12 1.68 6.23 2.78   2.78
Net debt, bln rub 1.55 0.68 4.00 20.1 21.2   21.2
Ordinary share price, rub 848.2 1 258 2 004 2 010 997.0   1 062
Number of ordinary shares, mln 60.0 66.0 66.0 71.2 71.2   71.2
Preferred share price, rub 1 000  
Number of preferred shares, mln 6.00  
Free Float, % 10.5% 12.2% 21.0% 23.6% 24.0%   24.0%
Market cap, bln rub 56.9 83.0 132.3 143.1 71.0   75.6
EV, bln rub ? 58.4 83.7 136.3 163.2 92.2   96.8
Book value, bln rub -0.83 3.13 5.66 -4.40 -1.91   -1.91
EPS, rub ? 31.8 92.3 146.9 51.4 102.2   102.2
FCF/share, rub 11.5 33.8 26.1 -81.2 -18.1   -18.1
BV/share, rub -13.8 47.4 85.8 -61.8 -26.8   -26.8
EBITDA margin, % ? 38.1% 49.4% 48.8% 26.4% 39.9%   39.9%
Net margin, % ? 27.0% 44.1% 43.7% 15.0% 23.6%   23.6%
FCF yield, % ? 1.4% 2.7% 1.3% -4.0% -1.8%   -1.7%
ROE, % ? 54.6% 73.4% 73.5% 21.5% 29.9%   29.9%
ROA, % ? 20.4% 34.7% 34.2% 6.9% 11.9%   11.9%
P/E ? 29.8 13.6 13.6 39.1 9.76   10.4
P/FCF 82.2 37.2 76.9 -24.8 -55.0   -58.6
P/S ? 8.04 6.01 5.96 5.85 2.30   2.45
P/BV ? -68.5 26.5 23.4 -32.5 -37.2   -39.6
EV/EBITDA ? 21.6 12.3 12.6 25.3 7.49   7.86
Debt/EBITDA 0.57 0.10 0.37 3.12 1.72   1.72
Employees, people 1 125 1 562 2 285 3 160 2 605   2 605
Labour productivity, mln rub/person/year 6.29 8.83 9.72 7.74 11.9   11.9
Expenses per employee, thousand rub 2 667 3 041 3 418 3 459 5 129   5 129
R&D/CAPEX, % 70.63% 70.59% 64.89% 57.31% 58.75%   58.75%
CAPEX/Revenue, % 18% 14% 16% 27% 25%   25%
POSI shareholders