Mostotrest Financial Statements (MSTT)
|
|
|
|
Report date
|
|
|
30.04.2021 |
30.04.2022 |
11.05.2024 |
02.05.2024 |
30.04.2025 |
|
29.08.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
97.9 |
|
4.86 |
3.88 |
3.69 |
|
6.37 |
|
Operating Income, bln rub |
|
|
|
|
0.905 |
-0.021 |
-1.18 |
|
0.422 |
|
EBITDA, bln rub |
? |
|
4.36 |
|
1.01 |
0.116 |
-1.03 |
|
0.584 |
|
Net profit, bln rub |
? |
|
-6.20 |
|
0.830 |
0.925 |
-3.77 |
|
-2.46 |
|
|
OCF, bln rub |
? |
|
|
|
-1.22 |
0.184 |
-0.729 |
|
-0.534 |
|
CAPEX, bln rub |
? |
|
1.65 |
|
0.140 |
0.060 |
0.220 |
|
0.081 |
|
FCF, bln rub |
? |
|
|
|
-1.45 |
0.281 |
-0.814 |
|
-0.540 |
|
Dividend payout, bln rub
|
|
|
|
|
0.000 |
0.000 |
|
|
|
|
|
Dividend, rub/share
|
? |
|
|
|
0 |
0 |
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Dividend payout ratio, %
|
|
|
0% |
|
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
|
|
1.01 |
0.827 |
0.701 |
|
0.684 |
|
Cost of production, bln rub |
|
|
87.1 |
|
2.94 |
3.23 |
4.03 |
|
5.46 |
|
Amortization, bln rub |
|
|
|
|
0.1 |
0.1 |
0.2 |
|
0.2 |
|
Employment expenses, bln rub |
|
|
22.1 |
|
0.870 |
0.960 |
1.15 |
|
1.27 |
|
Interest expenses, bln rub |
|
|
4.96 |
|
|
0.004 |
0.009 |
|
0.009 |
|
|
Assets, bln rub |
|
|
19.1 |
|
8.10 |
18.5 |
21.5 |
|
21.9 |
|
Net Assets, bln rub |
? |
|
2.26 |
|
3.30 |
4.39 |
4.37 |
|
5.12 |
|
Debt, bln rub |
|
|
8.35 |
|
0.290 |
0.176 |
0.197 |
|
0.222 |
|
Cash, bln rub |
|
|
1.27 |
|
3.10 |
10.6 |
6.85 |
|
2.27 |
|
Net debt, bln rub |
|
|
7.08 |
0.00 |
-2.81 |
-10.4 |
-6.65 |
|
-2.05 |
|
|
Ordinary share price, rub |
|
|
105.5 |
83.3 |
81.4 |
205.0 |
143.5 |
|
110.0 |
|
Number of ordinary shares, mln |
|
|
282.2 |
282.2 |
282.2 |
282.2 |
282.2 |
|
282.2 |
|
Free Float, % |
|
|
|
|
|
3.03% |
|
|
|
|
|
Market cap, bln rub |
|
|
29.8 |
23.5 |
23.0 |
57.9 |
40.5 |
|
31.0 |
|
EV, bln rub |
? |
|
36.8 |
23.5 |
20.2 |
47.4 |
33.8 |
|
29.0 |
|
Book value, bln rub |
|
|
2.15 |
0.00 |
3.30 |
4.39 |
4.19 |
|
4.95 |
|
|
EPS, rub |
? |
|
-22.0 |
0.00 |
2.94 |
3.28 |
-13.3 |
|
-8.71 |
|
FCF/share, rub |
|
|
0.00 |
0.00 |
-5.12 |
1.00 |
-2.88 |
|
-1.91 |
|
BV/share, rub |
|
|
7.61 |
0.00 |
11.7 |
15.6 |
14.9 |
|
17.5 |
|
|
EBITDA margin, % |
? |
|
4.5% |
|
20.8% |
3.0% |
-28.0% |
|
9.2% |
|
Net margin, % |
? |
|
-6.3% |
|
17.1% |
23.8% |
-102.1% |
|
-38.6% |
|
FCF yield, % |
? |
|
0.0% |
0.0% |
-6.3% |
0.5% |
-2.0% |
|
-1.7% |
|
ROE, % |
? |
|
-274.3% |
|
25.2% |
21.1% |
-86.3% |
|
-48.1% |
|
ROA, % |
? |
|
-32.5% |
|
10.2% |
5.0% |
-17.6% |
|
-11.2% |
|
|
P/E |
? |
|
-4.80 |
|
27.7 |
62.5 |
-10.7 |
|
-12.6 |
|
P/FCF |
|
|
|
|
-15.9 |
205.9 |
-49.7 |
|
-57.5 |
|
P/S |
? |
|
0.30 |
|
4.73 |
14.9 |
11.0 |
|
4.87 |
|
P/BV |
? |
|
13.9 |
|
6.96 |
13.2 |
9.66 |
|
6.27 |
|
EV/EBITDA |
? |
|
8.45 |
|
20.0 |
408.8 |
-32.8 |
|
49.6 |
|
Debt/EBITDA |
|
|
1.62 |
|
-2.78 |
-89.9 |
6.45 |
|
-3.51 |
|
|
Employees, people |
|
|
|
|
|
|
450 |
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
|
|
|
8.20 |
|
|
|
Expenses per employee, thousand rub |
|
|
|
|
|
|
2 551 |
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2% |
|
3% |
2% |
6% |
|
1% |
|
| Mostotrest shareholders |
