Mostotrest Financial Statements (MSTT)

Мостотрестsmart-lab.ru %   2021Q4 2022Q2 2022Q4 2023Q2 2023Q4   LTM ?
Report date 30.04.2022 29.08.2023 11.05.2024 29.08.2023 02.05.2024   02.05.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 2.17 1.44 2.44   3.88
Operating Income, bln rub -0.320 -0.220 0.199   -0.021
EBITDA, bln rub ? -0.263 -0.290   -0.290
Net profit, bln rub ? -0.300 -0.340 1.40   1.06
OCF, bln rub ? -1.62 -0.576 0.760   0.184
CAPEX, bln rub ? 0.028 0.054 0.006   0.060
FCF, bln rub ? -1.46 -0.510 0.791   0.281
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0%   0
OPEX, bln rub 1.08 0.440 0.387   0.827
Cost of production, bln rub 1.41 1.23 2.00   3.23
Amortization, bln rub 0.1 0.1 0.1   0.1
Employment expenses, bln rub 0.450 0.460 0.500   0.960
Interest expenses, bln rub 0.120 0.009   0.009
Assets, bln rub 8.10 8.50 18.5   18.5
Net Assets, bln rub ? 3.30 3.08 4.39   4.39
Debt, bln rub 0.290 0.080 0.176   0.176
Cash, bln rub 3.10 3.00 10.6   10.6
Net debt, bln rub 0.00 0.00 -2.81 -2.92 -10.4   -10.4
Ordinary share price, rub 83.3 77.1 81.4 222.7 205.0   188.0
Number of ordinary shares, mln 282.2 282.2 282.2 282.2 282.2   282.2
Market cap, bln rub 23.5 21.8 23.0 62.8 57.9   53.0
EV, bln rub ? 23.5 21.8 20.2 59.9 47.4   42.6
Book value, bln rub 0.00 0.00 3.30 3.08 4.39   4.39
EPS, rub ? 0.00 -1.06 0.00 -1.20 4.96   3.76
FCF/share, rub 0.00 -5.17 0.00 -1.81 2.80   1.00
BV/share, rub 0.00 0.00 11.7 10.9 15.6   15.6
EBITDA margin, % ? -12.1% -20.1% 0.0%   -7.5%
Net margin, % ? -13.8% -23.6% 57.4%   27.3%
FCF yield, % ? 0.0% -6.7% -6.4% -0.8% 0.5%   0.5%
ROE, % ? -9.1% -11.0% 24.1%   24.1%
ROA, % ? -3.7% -4.0% 5.7%   5.7%
P/E ? 130.5 -72.5 -76.6 -184.8 54.6   50.0
P/FCF -14.9 -15.7 -123.2 205.9   188.8
P/S ? 6.54 10.0 10.6 43.6 14.9   13.7
P/BV ? 6.96 20.4 13.2   12.1
EV/EBITDA ? 50.0 -82.7 -76.7 -206.6 -163.5   -146.9
Debt/EBITDA 0.00 0.00 10.7 10.1 36.0   36.0
R&D/CAPEX, % 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1% 4% 0%   2%
Mostotrest shareholders