Rosseti Centr i Privoljye Financial Statements (MRKP)
|
|
|
|
Report date
|
|
|
26.11.2024 |
18.03.2025 |
26.05.2025 |
27.08.2025 |
26.11.2025 |
|
26.11.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Length of the transmission lines, thousand km |
|
|
|
294.8 |
|
|
|
|
|
|
Transformer capacity, GW |
|
|
|
47.2 |
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
33.8 |
42.0 |
40.7 |
35.4 |
39.9 |
|
158.0 |
|
Operating Income, bln rub |
|
|
6.22 |
2.13 |
9.82 |
7.19 |
7.50 |
|
26.6 |
|
EBITDA, bln rub |
? |
|
10.5 |
9.07 |
14.7 |
12.2 |
12.0 |
|
48.0 |
|
Net profit, bln rub |
? |
|
4.43 |
1.17 |
7.01 |
4.98 |
4.90 |
|
18.1 |
|
|
OCF, bln rub |
? |
|
10.1 |
6.07 |
12.4 |
2.72 |
8.77 |
|
30.0 |
|
CAPEX, bln rub |
? |
|
4.37 |
11.8 |
5.57 |
5.17 |
7.53 |
|
30.1 |
|
FCF, bln rub |
? |
|
6.15 |
-4.63 |
7.38 |
-0.826 |
1.91 |
|
3.84 |
|
Dividend payout, bln rub
|
|
|
|
5.65 |
|
|
|
|
5.65 |
|
|
Dividend, rub/share
|
? |
|
|
0.050215 |
|
|
|
|
0.050215 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
14.5% |
0.0% |
0.0% |
0.0% |
|
10.0% |
|
Dividend payout ratio, %
|
|
|
0% |
481% |
0% |
0% |
0% |
|
31% |
|
|
OPEX, bln rub |
|
|
28.1 |
38.6 |
31.5 |
28.7 |
33.0 |
|
131.8 |
|
Amortization, bln rub |
|
|
3.4 |
3.3 |
3.6 |
3.6 |
3.7 |
|
14.1 |
|
Employment expenses, bln rub |
|
|
5.57 |
8.61 |
6.92 |
6.80 |
7.33 |
|
29.7 |
|
Interest expenses, bln rub |
|
|
1.37 |
1.57 |
1.49 |
1.48 |
1.31 |
|
5.85 |
|
|
Assets, bln rub |
|
|
181.8 |
187.5 |
192.3 |
193.4 |
196.3 |
|
196.3 |
|
Net Assets, bln rub |
? |
|
98.6 |
99.7 |
106.7 |
105.9 |
110.9 |
|
110.9 |
|
Debt, bln rub |
|
|
32.8 |
31.8 |
31.6 |
32.1 |
32.7 |
|
32.7 |
|
Cash, bln rub |
|
|
30.1 |
21.4 |
28.6 |
28.6 |
25.4 |
|
25.4 |
|
Net debt, bln rub |
|
|
2.65 |
10.5 |
2.98 |
3.48 |
7.27 |
|
7.27 |
|
|
Ordinary share price, rub |
|
|
0.328 |
0.346 |
0.376 |
0.460 |
0.515 |
|
0.503 |
|
Number of ordinary shares, mln |
|
|
112 698 |
112 698 |
112 698 |
112 698 |
112 698 |
|
112 698 |
|
Free Float, % |
|
|
|
27.0% |
27.0% |
27.0% |
27.0% |
|
27.0% |
|
|
Market cap, bln rub |
|
|
37.0 |
38.9 |
42.4 |
51.8 |
58.0 |
|
56.6 |
|
EV, bln rub |
? |
|
39.6 |
49.4 |
45.4 |
55.3 |
65.3 |
|
63.9 |
|
Book value, bln rub |
|
|
97.1 |
97.9 |
104.9 |
104.0 |
109.0 |
|
109.0 |
|
|
EPS, rub |
? |
|
0.04 |
0.01 |
0.06 |
0.04 |
0.04 |
|
0.16 |
|
FCF/share, rub |
|
|
0.05 |
-0.04 |
0.07 |
-0.01 |
0.02 |
|
0.03 |
|
BV/share, rub |
|
|
0.86 |
0.87 |
0.93 |
0.92 |
0.97 |
|
0.97 |
|
|
EBITDA margin, % |
? |
|
31.0% |
21.6% |
36.2% |
34.4% |
30.2% |
|
30.4% |
|
Net margin, % |
? |
|
13.1% |
2.8% |
17.2% |
14.1% |
12.3% |
|
11.4% |
|
FCF yield, % |
? |
|
40.6% |
28.9% |
31.4% |
15.6% |
6.6% |
|
6.8% |
|
ROE, % |
? |
|
17.0% |
16.5% |
16.2% |
16.6% |
16.3% |
|
16.3% |
|
ROA, % |
? |
|
9.2% |
8.8% |
9.0% |
9.1% |
9.2% |
|
9.2% |
|
|
P/E |
? |
|
2.21 |
2.37 |
2.45 |
2.95 |
3.21 |
|
3.14 |
|
P/FCF |
|
|
2.46 |
3.46 |
3.18 |
6.41 |
15.1 |
|
14.8 |
|
P/S |
? |
|
0.26 |
0.27 |
0.29 |
0.34 |
0.37 |
|
0.36 |
|
P/BV |
? |
|
0.38 |
0.40 |
0.40 |
0.50 |
0.53 |
|
0.52 |
|
EV/EBITDA |
? |
|
0.97 |
1.17 |
1.01 |
1.19 |
1.36 |
|
1.33 |
|
Debt/EBITDA |
|
|
0.07 |
0.25 |
0.07 |
0.07 |
0.15 |
|
0.15 |
|
|
Employees, people |
|
|
|
19 912 |
|
|
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
|
2.11 |
|
|
|
|
|
|
Expenses per employee, thousand rub |
|
|
|
432.4 |
|
|
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
13% |
28% |
14% |
15% |
19% |
|
19% |
|
| Rosseti Centr i Privoljye shareholders |
