IPJSC Lenta dr Financial Statements (LENT)

Лентаsmart-lab.ru   2021 2022 2023 2024 2025   LTM ?
Report date 21.02.2022 29.03.2023 21.03.2024 26.03.2025 09.02.2026   31.10.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Presentation URL  
Number of stores, pcs. 757 820 2 819 5 149 6 760   6 760
New stores opened, pcs. 364 63 1 999 2 330 1 611   1 611
Stores square, thousand m2 1 755 1 788 2 325 2 610 3 043   3 043
Like for like sales, % ? 2.4% 2.3% 4.6% 12.7% 10.4%   8.0%
Traffic, % -2.1% -2.6% 2.0% 1.8% 1.0%   0.1%
Average check, % 4.7% 5.0% 2.6% 10.6% 9.3%   7.9%
Average check, rub 1 092 767 784   838
Online Sales, bln rub 19.3 62.1 74.8  
Share of online sales, % 4% 17% 7%  
Number of orders, mln 10.5  
Revenue, bln rub ? 483.6 537.4 615.9 888.3 1 104   1 045
Operating Income, bln rub 23.2 14.4 13.9 50.0   59.2
EBITDA, bln rub ? 39.2 32.6 33.6 68.1   79.5
Net profit, bln rub ? 13.6 4.85 -2.63 22.5   31.2
OCF, bln rub ? 33.6 20.2 41.7 62.1   75.3
CAPEX, bln rub ? 30.8 10.2 11.1 30.4   41.8
FCF, bln rub ? 2.10 10.0 -43.0 31.5   20.2
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0%   0
OPEX, bln rub 93.1 113.0 122.7 158.8   193.1
Cost of production, bln rub 372.5 416.7 486.3 695.8   810.5
Amortization, bln rub 16.1 18.2 19.6 23.1   24.9
Employment expenses, bln rub 35.4 44.2 48.2 69.8   88.1
Interest expenses, bln rub 4.92 4.92 10.2 14.3   6.89
Assets, bln rub 288.0 348.0 462.2 495.4  
Net Assets, bln rub ? 111.0 135.2 126.9 149.0  
Debt, bln rub 88.4 81.1 139.9 107.9   86.8
Cash, bln rub 33.3 29.0 44.5 47.0   15.3
Net debt, bln rub 55.1 52.1 95.4 60.9 0.00   71.5
Ordinary share price, rub 998.0 691.0 670.5 1 195 1 982   2 062
Number of ordinary shares, mln 97.6 116.0 116.0 116.0 116.0   116.0
Free Float, % 17.0% 21.0% 21.0%  
Market cap, bln rub 97.4 80.1 77.8 138.6 229.9   239.1
EV, bln rub ? 152.5 132.2 173.1 199.5 229.9   310.6
Book value, bln rub 107.9 129.9 58.4 76.6 0.00   0
EPS, rub ? 139.8 41.8 -22.7 194.0 0.00   269.3
FCF/share, rub 21.5 86.6 -370.7 271.6 0.00   174.5
BV/share, rub 1 106 1 120 503.3 660.6 0.00   0
EBITDA margin, % ? 8.1% 6.1% 5.5% 7.7% 0.0%   7.6%
Net margin, % ? 2.8% 0.9% -0.4% 2.5% 0.0%   3.0%
FCF yield, % ? 2.2% 12.5% -55.3% 22.7% 0.0%   8.5%
ROE, % ? 12.3% 3.6% -2.1% 15.1%  
ROA, % ? 4.7% 1.4% -0.6% 4.5%  
P/E ? 7.14 16.5 -29.6 6.16   7.65
P/FCF 46.4 7.98 -1.81 4.40   11.8
P/S ? 0.20 0.15 0.13 0.16 0.21   0.23
P/BV ? 0.90 0.62 1.33 1.81  
EV/EBITDA ? 3.89 4.05 5.16 2.93   3.91
Debt/EBITDA 1.40 1.60 2.84 0.89   0.90
Employees, people 52 857 67 808 66 717  
Labour productivity, mln rub/person/year 9.15 9.08 13.3  
Expenses per employee, thousand rub 670.4 710.8 1 046  
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 6% 2% 2% 3% 0%   4%
IR rating 5.0 5.0 4.4   4.4
Financial statement quality 5 5 5   5
Investor Presentations 5 5 5   5
Smart-lab presence 5 5 5 3   3
Annual report 5 5 5   5
Investor site URL 5 5 5 3   3
Investor calendar 5 5 5   5
IR feedback 5 5 5 5   5
IPJSC Lenta dr shareholders