IBM Financial Statements (IBM)
|
|
|
|
Report date
|
|
|
22.02.2022 |
28.02.2023 |
26.02.2024 |
25.02.2025 |
24.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
57 351 |
60 530 |
61 860 |
62 753 |
67 535 |
|
68 911 |
|
Operating Income, bln rub |
|
|
6 865 |
8 174 |
9 821 |
10 074 |
10 325 |
|
11 271 |
|
EBITDA, bln rub |
? |
|
12 409 |
7 174 |
14 693 |
12 176 |
17 284 |
|
16 325 |
|
Net profit, bln rub |
? |
|
5 742 |
1 640 |
7 502 |
6 023 |
10 593 |
|
10 754 |
|
|
OCF, bln rub |
? |
|
12 796 |
10 435 |
13 931 |
13 445 |
13 192 |
|
13 991 |
|
CAPEX, bln rub |
? |
|
2 768 |
1 972 |
1 810 |
1 685 |
1 617 |
|
2 114 |
|
FCF, bln rub |
? |
|
10 028 |
8 463 |
12 121 |
11 760 |
11 575 |
|
13 087 |
|
Dividend payout, bln rub
|
|
|
5 869 |
5 948 |
6 040 |
6 147 |
6 255 |
|
6 282 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
102.2% |
362.7% |
80.5% |
102.1% |
59.0% |
|
58.4% |
|
|
OPEX, bln rub |
|
|
24 621 |
24 514 |
24 479 |
25 478 |
29 860 |
|
29 365 |
|
Cost of production, bln rub |
|
|
25 865 |
27 842 |
27 560 |
27 201 |
27 350 |
|
28 275 |
|
R&D, bln rub |
|
|
6 488 |
6 567 |
6 775 |
7 479 |
8 320 |
|
8 539 |
|
Interest expenses, bln rub |
|
|
1 155 |
1 216 |
1 607 |
1 712 |
1 935 |
|
1 953 |
|
|
Assets, bln rub |
|
|
132 001 |
127 243 |
135 241 |
137 175 |
151 880 |
|
156 229 |
|
Net Assets, bln rub |
? |
|
18 901 |
21 944 |
22 533 |
27 307 |
32 648 |
|
32 974 |
|
Debt, bln rub |
|
|
55 140 |
54 013 |
59 935 |
58 396 |
67 154 |
|
70 600 |
|
Cash, bln rub |
|
|
7 250 |
8 738 |
13 441 |
14 591 |
14 471 |
|
11 783 |
|
Net debt, bln rub |
|
|
47 890 |
45 275 |
46 494 |
43 805 |
52 683 |
|
58 817 |
|
|
Ordinary share price, rub |
|
|
133.7 |
140.9 |
163.6 |
219.8 |
296.2 |
|
253.0 |
|
Number of ordinary shares, mln |
|
|
896.0 |
902.7 |
911.2 |
937.2 |
932.3 |
|
938.5 |
|
|
Market cap, bln rub |
|
|
119 758 |
127 176 |
149 028 |
206 025 |
276 157 |
|
237 459 |
|
EV, bln rub |
? |
|
167 648 |
172 451 |
195 522 |
249 830 |
328 840 |
|
296 276 |
|
Book value, bln rub |
|
|
-49 253 |
-45 189 |
-48 681 |
-44 060 |
-46 460 |
|
-56 359 |
|
|
EPS, rub |
? |
|
6.41 |
1.82 |
8.23 |
6.43 |
11.4 |
|
11.5 |
|
FCF/share, rub |
|
|
11.2 |
9.38 |
13.3 |
12.5 |
12.4 |
|
13.9 |
|
BV/share, rub |
|
|
-55.0 |
-50.1 |
-53.4 |
-47.0 |
-49.8 |
|
-60.1 |
|
|
EBITDA margin, % |
? |
|
21.6% |
11.9% |
23.8% |
19.4% |
25.6% |
|
23.7% |
|
Net margin, % |
? |
|
10.0% |
2.71% |
12.1% |
9.60% |
15.7% |
|
15.6% |
|
FCF yield, % |
? |
|
8.37% |
6.65% |
8.13% |
5.71% |
4.19% |
|
5.51% |
|
ROE, % |
? |
|
30.4% |
7.47% |
33.3% |
22.1% |
32.4% |
|
32.6% |
|
ROA, % |
? |
|
4.35% |
1.29% |
5.55% |
4.39% |
6.97% |
|
6.88% |
|
|
P/E |
? |
|
20.9 |
77.5 |
19.9 |
34.2 |
26.1 |
|
22.1 |
|
P/FCF |
|
|
11.9 |
15.0 |
12.3 |
17.5 |
23.9 |
|
18.1 |
|
P/S |
? |
|
2.09 |
2.10 |
2.41 |
3.28 |
4.09 |
|
3.45 |
|
P/BV |
? |
|
-2.43 |
-2.81 |
-3.06 |
-4.68 |
-5.94 |
|
-4.21 |
|
EV/EBITDA |
? |
|
13.5 |
24.0 |
13.3 |
20.5 |
19.0 |
|
18.1 |
|
Debt/EBITDA |
|
|
3.86 |
6.31 |
3.16 |
3.60 |
3.05 |
|
3.60 |
|
|
R&D/CAPEX, % |
|
|
234.4% |
333.0% |
374.3% |
443.9% |
514.5% |
|
403.9% |
|
|
CAPEX/Revenue, % |
|
|
4.83% |
3.26% |
2.93% |
2.69% |
2.39% |
|
3.07% |
|
| IBM shareholders |
