HeadHunter Group Financial Statements (HEAD)
|
|
|
|
Report date
|
|
|
16.05.2025 |
15.08.2025 |
14.11.2025 |
06.03.2026 |
15.05.2026 |
|
15.05.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Paying Customer, thousands |
|
|
281.7 |
284.4 |
289.5 |
290.3 |
243.6 |
|
243.6 |
|
|
Revenue, bln rub |
? |
|
9.64 |
10.2 |
11.0 |
10.5 |
9.49 |
|
41.1 |
|
Operating Income, bln rub |
|
|
3.95 |
4.37 |
5.77 |
4.86 |
3.73 |
|
18.7 |
|
EBITDA, bln rub |
? |
|
4.93 |
5.33 |
6.57 |
5.93 |
4.58 |
|
22.4 |
|
Net profit, bln rub |
? |
|
4.37 |
4.91 |
6.13 |
5.40 |
4.18 |
|
20.6 |
|
Net profit not adj., bln rub |
? |
|
2.89 |
3.53 |
4.90 |
3.93 |
3.18 |
|
15.5 |
|
|
OCF, bln rub |
? |
|
6.26 |
2.85 |
4.98 |
7.99 |
4.06 |
|
19.9 |
|
CAPEX, bln rub |
? |
|
0.176 |
0.132 |
0.514 |
0.766 |
0.735 |
|
2.15 |
|
FCF, bln rub |
? |
|
6.37 |
3.02 |
6.15 |
6.45 |
3.68 |
|
19.3 |
|
Dividend payout, bln rub
|
|
|
|
11.8 |
|
11.8 |
|
|
23.6 |
|
|
Dividend, rub/share
|
? |
|
|
233 |
|
233 |
|
|
466 |
|
Ordinary share dividend yield, %
|
|
|
0.0% |
7.2% |
0.0% |
8.0% |
0.0% |
|
16.8% |
|
Dividend payout ratio, %
|
|
|
0% |
240% |
0% |
218% |
0% |
|
114% |
|
|
OPEX, bln rub |
|
|
5.29 |
5.37 |
4.76 |
5.18 |
5.30 |
|
20.6 |
|
Amortization, bln rub |
|
|
0.4 |
0.4 |
0.4 |
0.4 |
0.5 |
|
1.7 |
|
Employment expenses, bln rub |
|
|
2.44 |
3.09 |
2.50 |
2.03 |
2.78 |
|
10.4 |
|
Interest expenses, bln rub |
|
|
0.119 |
0.050 |
0.041 |
0.050 |
0.143 |
|
0.284 |
|
|
Assets, bln rub |
|
|
29.0 |
31.7 |
36.9 |
34.9 |
38.8 |
|
38.8 |
|
Net Assets, bln rub |
? |
|
1.38 |
5.42 |
0.252 |
3.79 |
7.30 |
|
7.30 |
|
Debt, bln rub |
|
|
0.005 |
0.004 |
0.005 |
0.005 |
0.000 |
|
0.000 |
|
Cash, bln rub |
|
|
9.87 |
13.0 |
17.7 |
14.7 |
17.6 |
|
17.6 |
|
Net debt, bln rub |
|
|
-9.87 |
-13.0 |
-17.7 |
-14.7 |
-17.6 |
|
-17.6 |
|
|
Ordinary share price, rub |
|
|
3 398 |
3 246 |
3 365 |
2 907 |
2 948 |
|
2 775 |
|
Number of ordinary shares, mln |
|
|
50.6 |
50.6 |
50.6 |
50.6 |
50.6 |
|
50.6 |
|
Free Float, % |
|
|
42.0% |
42.0% |
42.0% |
42.0% |
42.0% |
|
42.0% |
|
|
Market cap, bln rub |
|
|
172.1 |
164.4 |
170.4 |
147.2 |
149.3 |
|
140.5 |
|
EV, bln rub |
? |
|
162.2 |
151.4 |
152.7 |
132.5 |
131.7 |
|
122.9 |
|
Book value, bln rub |
|
|
-12.8 |
-8.56 |
-13.6 |
-9.86 |
-6.19 |
|
-6.19 |
|
|
EPS, rub |
? |
|
86.2 |
96.9 |
121.0 |
106.6 |
82.5 |
|
407.1 |
|
FCF/share, rub |
|
|
125.8 |
59.5 |
121.4 |
127.3 |
72.7 |
|
381.0 |
|
BV/share, rub |
|
|
-252.5 |
-169.0 |
-267.7 |
-194.7 |
-122.3 |
|
-122.3 |
|
|
EBITDA margin, % |
? |
|
51.2% |
52.6% |
60.0% |
56.7% |
48.2% |
|
54.6% |
|
Net margin, % |
? |
|
45.3% |
48.4% |
56.0% |
51.6% |
44.0% |
|
50.2% |
|
FCF yield, % |
? |
|
15.9% |
15.5% |
14.3% |
14.9% |
12.9% |
|
13.7% |
|
ROE, % |
? |
|
1 718.3% |
427.5% |
8 747.6% |
549.2% |
282.5% |
|
282.5% |
|
ROA, % |
? |
|
82.1% |
73.0% |
59.7% |
59.6% |
53.1% |
|
53.1% |
|
|
P/E |
? |
|
7.24 |
7.09 |
7.73 |
7.08 |
7.24 |
|
6.82 |
|
P/FCF |
|
|
6.31 |
6.45 |
7.00 |
6.70 |
7.74 |
|
7.28 |
|
P/S |
? |
|
4.23 |
4.01 |
4.14 |
3.57 |
3.64 |
|
3.42 |
|
P/BV |
? |
|
-13.5 |
-19.2 |
-12.6 |
-14.9 |
-24.1 |
|
-22.7 |
|
EV/EBITDA |
? |
|
7.01 |
6.65 |
6.83 |
5.82 |
5.88 |
|
5.49 |
|
Debt/EBITDA |
|
|
-0.43 |
-0.57 |
-0.79 |
-0.65 |
-0.78 |
|
-0.78 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2% |
1% |
5% |
7% |
8% |
|
5% |
|
|
IR rating
|
|
|
1.6 |
1.6 |
1.6 |
1.6 |
1.6 |
|
1.6 |
|
Financial statement quality
|
|
|
4 |
4 |
4 |
4 |
4 |
|
4 |
|
Investor Presentations
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Smart-lab presence
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Annual report
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
Investor site URL
|
|
|
2 |
2 |
2 |
2 |
2 |
|
2 |
|
Investor calendar
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
IR feedback
|
|
|
1 |
1 |
1 |
1 |
1 |
|
1 |
|
| HeadHunter Group shareholders |
