Arenadata Financial Statements (DATA)
|
|
|
|
Report date
|
|
|
26.03.2025 |
|
22.08.2025 |
20.11.2025 |
26.03.2026 |
|
26.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
2.46 |
0.619 |
0.737 |
0.608 |
6.79 |
|
8.75 |
|
Operating Income, bln rub |
|
|
1.11 |
|
-1.26 |
|
4.17 |
|
2.92 |
|
EBITDA, bln rub |
? |
|
1.40 |
-0.575 |
-0.560 |
-0.462 |
4.75 |
|
3.16 |
|
EBITDAC, bln rub |
? |
|
1.52 |
|
-1.47 |
-0.484 |
4.74 |
|
2.78 |
|
Net profit, bln rub |
? |
|
1.11 |
|
-0.856 |
-0.553 |
4.08 |
|
2.67 |
|
NIC, bln rub |
? |
|
1.77 |
-0.488 |
-0.650 |
-0.431 |
4.39 |
|
2.82 |
|
|
OCF, bln rub |
? |
|
1.30 |
|
0.392 |
|
2.88 |
|
3.28 |
|
CAPEX, bln rub |
? |
|
0.038 |
|
0.287 |
|
0.086 |
|
0.373 |
|
FCF, bln rub |
? |
|
1.24 |
|
0.100 |
|
2.79 |
|
2.89 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
|
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
1.32 |
|
2.38 |
|
2.45 |
|
4.83 |
|
Cost of production, bln rub |
|
|
0.107 |
|
0.178 |
|
0.661 |
|
0.839 |
|
Amortization, bln rub |
|
|
0.0 |
|
0.1 |
0.1 |
0.0 |
|
0.2 |
|
Employment expenses, bln rub |
|
|
1.69 |
|
2.15 |
|
1.94 |
|
4.09 |
|
Interest expenses, bln rub |
|
|
|
|
0.014 |
|
|
|
0.014 |
|
|
Assets, bln rub |
|
|
4.43 |
|
2.86 |
|
8.96 |
|
8.96 |
|
Net Assets, bln rub |
? |
|
2.39 |
|
0.863 |
|
5.41 |
|
5.41 |
|
Debt, bln rub |
|
|
0.077 |
0.203 |
0.072 |
0.000 |
0.073 |
|
0.073 |
|
Cash, bln rub |
|
|
1.37 |
2.84 |
0.696 |
0.155 |
3.07 |
|
3.07 |
|
Net debt, bln rub |
|
|
-1.29 |
-2.64 |
-0.62 |
-0.16 |
-3.00 |
|
-3.00 |
|
|
Ordinary share price, rub |
|
|
134.2 |
140.9 |
120.8 |
100.6 |
79.8 |
|
97.4 |
|
Number of ordinary shares, mln |
|
|
232.6 |
232.6 |
232.6 |
232.6 |
232.6 |
|
232.6 |
|
Free Float, % |
|
|
18.0% |
|
13.0% |
17.0% |
26.0% |
|
26.0% |
|
|
Market cap, bln rub |
|
|
31.2 |
32.8 |
28.1 |
23.4 |
18.5 |
|
22.6 |
|
EV, bln rub |
? |
|
29.9 |
30.1 |
27.5 |
23.2 |
15.5 |
|
19.6 |
|
Book value, bln rub |
|
|
2.28 |
0.00 |
0.48 |
0.00 |
3.03 |
|
3.03 |
|
|
EPS, rub |
? |
|
4.76 |
0.00 |
-3.68 |
-2.38 |
17.5 |
|
11.5 |
|
FCF/share, rub |
|
|
5.32 |
0.00 |
0.43 |
0.00 |
12.0 |
|
12.4 |
|
BV/share, rub |
|
|
9.82 |
0.00 |
2.04 |
0.00 |
13.0 |
|
13.0 |
|
|
EBITDA margin, % |
? |
|
56.8% |
-92.9% |
-76.0% |
-76.0% |
70.0% |
|
36.1% |
|
Net margin, % |
? |
|
45.0% |
0.0% |
-116.1% |
-91.0% |
60.1% |
|
30.5% |
|
FCF yield, % |
? |
|
5.1% |
4.9% |
4.8% |
5.7% |
15.6% |
|
12.8% |
|
ROE, % |
? |
|
81.5% |
|
56.3% |
|
49.4% |
|
49.4% |
|
ROA, % |
? |
|
44.0% |
|
17.0% |
|
29.8% |
|
29.8% |
|
|
P/E |
? |
|
16.0 |
16.8 |
57.8 |
-77.7 |
6.95 |
|
8.48 |
|
P/FCF |
|
|
19.5 |
20.5 |
21.0 |
17.5 |
6.42 |
|
7.84 |
|
P/S |
? |
|
5.19 |
5.35 |
5.58 |
5.29 |
2.12 |
|
2.59 |
|
P/BV |
? |
|
13.7 |
|
59.1 |
|
6.13 |
|
7.48 |
|
EV/EBITDA |
? |
|
13.6 |
16.1 |
60.2 |
-116.8 |
4.93 |
|
6.22 |
|
Debt/EBITDA |
|
|
-0.59 |
-1.41 |
-1.37 |
0.78 |
-0.95 |
|
-0.95 |
|
|
Employees, people |
|
|
632 |
|
726 |
742 |
|
|
|
|
Labour productivity, mln rub/person/year |
|
|
3.89 |
|
1.02 |
0.82 |
|
|
|
|
Expenses per employee, thousand rub |
|
|
2 671 |
|
2 960 |
0.00 |
|
|
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
|
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2% |
0% |
39% |
0% |
1% |
|
4% |
|
| Arenadata shareholders |
