Arenadata Financial Statements (DATA)
|
|
Report date
|
|
|
16.11.2024 |
02.09.2024 |
02.09.2024 |
08.11.2024 |
|
|
08.11.2024 |
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
0.627 |
2.29 |
2.33 |
1.22 |
2.47 |
|
5.84 |
Operating Income, bln rub |
|
|
0.050 |
1.66 |
0.554 |
0.165 |
|
|
2.38 |
EBITDA, bln rub |
? |
|
0.020 |
1.70 |
0.601 |
0.193 |
|
|
2.49 |
Net profit, bln rub |
? |
|
-0.002 |
1.53 |
0.608 |
0.234 |
|
|
2.37 |
|
OCF, bln rub |
? |
|
|
0.588 |
0.391 |
|
|
|
0.979 |
CAPEX, bln rub |
? |
|
|
0.094 |
0.028 |
|
|
|
0.122 |
FCF, bln rub |
? |
|
|
0.494 |
0.363 |
|
|
|
0.857 |
Dividend payout, bln rub
|
|
|
|
0.569 |
1.46 |
|
|
|
1.46 |
|
Ordinary share dividend yield, %
|
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
Dividend payout ratio, %
|
|
|
0% |
37% |
240% |
0% |
|
|
62% |
|
OPEX, bln rub |
|
|
|
1.12 |
1.50 |
0.893 |
|
|
3.51 |
Cost of production, bln rub |
|
|
|
0.142 |
0.282 |
0.093 |
|
|
0.517 |
Amortization, bln rub |
|
|
|
0.0 |
0.0 |
0.0 |
|
|
0.1 |
Employment expenses, bln rub |
|
|
|
|
1.37 |
|
|
|
1.37 |
|
Assets, bln rub |
|
|
|
3.36 |
2.62 |
2.82 |
|
|
2.82 |
Net Assets, bln rub |
? |
|
|
1.81 |
0.974 |
1.08 |
|
|
1.08 |
Debt, bln rub |
|
|
|
0.070 |
0.170 |
0.129 |
|
|
0.129 |
Cash, bln rub |
|
|
|
1.25 |
0.150 |
0.740 |
|
|
0.740 |
Net debt, bln rub |
|
|
0.00 |
-1.18 |
0.02 |
-0.61 |
0.00 |
|
-0.61 |
|
Ordinary share price, rub |
|
|
|
95.0 |
95.0 |
95.0 |
134.2 |
|
152.7 |
Number of ordinary shares, mln |
|
|
200.0 |
200.0 |
200.0 |
200.0 |
200.0 |
|
200.0 |
Free Float, % |
|
|
|
|
|
14.0% |
|
|
14.0% |
|
Market cap, bln rub |
|
|
0.00 |
19.0 |
19.0 |
19.0 |
26.8 |
|
30.5 |
EV, bln rub |
? |
|
0.00 |
17.8 |
19.0 |
18.4 |
26.8 |
|
29.9 |
Book value, bln rub |
|
|
0.00 |
1.66 |
0.85 |
0.97 |
0.00 |
|
0.97 |
|
EPS, rub |
? |
|
-0.01 |
7.66 |
3.04 |
1.17 |
0.00 |
|
11.9 |
FCF/share, rub |
|
|
0.00 |
2.47 |
1.82 |
0.00 |
0.00 |
|
4.29 |
BV/share, rub |
|
|
0.00 |
8.28 |
4.24 |
4.83 |
0.00 |
|
4.83 |
|
EBITDA margin, % |
? |
|
3.2% |
74.0% |
25.8% |
15.8% |
0.0% |
|
42.6% |
Net margin, % |
? |
|
-0.3% |
66.7% |
26.1% |
19.2% |
0.0% |
|
40.6% |
FCF yield, % |
? |
|
|
5.1% |
4.5% |
4.5% |
1.4% |
|
2.8% |
ROE, % |
? |
|
|
80.3% |
219.4% |
219.1% |
|
|
219.1% |
ROA, % |
? |
|
|
43.3% |
81.7% |
84.1% |
|
|
84.1% |
|
P/E |
? |
|
0.00 |
13.1 |
8.89 |
8.01 |
31.9 |
|
12.9 |
P/FCF |
|
|
0.00 |
19.6 |
22.2 |
22.2 |
73.9 |
|
35.6 |
P/S |
? |
|
0.00 |
4.81 |
3.62 |
3.25 |
4.46 |
|
5.23 |
P/BV |
? |
|
|
11.5 |
22.4 |
19.7 |
|
|
31.6 |
EV/EBITDA |
? |
|
0.00 |
10.6 |
8.20 |
7.38 |
33.8 |
|
12.0 |
Debt/EBITDA |
|
|
0.00 |
-0.70 |
0.01 |
-0.25 |
0.00 |
|
-0.25 |
|
Employees, people |
|
|
|
430 |
500 |
|
632 |
|
|
Labour productivity, mln rub/person/year |
|
|
|
5.33 |
4.66 |
|
3.90 |
|
|
Expenses per employee, thousand rub |
|
|
|
0.00 |
2 740 |
|
0.00 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
|
|
|
0 |
|
CAPEX/Revenue, % |
|
|
0% |
4% |
1% |
0% |
0% |
|
2% |
|
Arenadata shareholders |