Stocks
astra Financial Statements (ASTR) |
|||||||||
| Группа Астраsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|
| Report date | 09.10.2023 | 09.10.2023 | 02.04.2024 | 19.11.2024 | |||||
| Currency | RUB | RUB | RUB | RUB | RUB | ||||
| Financial report URL | |||||||||
| Annual report URL | |||||||||
| Presentation URL | |||||||||
| Revenue, bln rub | ? | 2.16 | 5.39 | 9.54 | 13.5 | ||||
| Operating Income, bln rub | 1.03 | 2.80 | 4.09 | 4.46 | |||||
| EBITDA, bln rub | ? | 3.00 | 4.38 | 5.62 | |||||
| Net profit, bln rub | ? | 1.08 | 2.48 | 3.54 | 4.68 | ||||
| EBITDAC, bln rub | ? | 0.782 | |||||||
| NIC, bln rub | ? | 0.675 | |||||||
| OCF, bln rub | ? | 0.830 | 1.86 | 3.45 | 4.29 | ||||
| CAPEX, bln rub | ? | 0.294 | 0.640 | 1.30 | 3.10 | ||||
| FCF, bln rub | ? | 0.036 | 1.09 | 2.15 | 1.18 | ||||
| Dividend payout, bln rub | 2.21 | ||||||||
| Dividend, rub/share | ? | 10.534669 | |||||||
| Ordinary share dividend yield, % | 0.0% | 0.0% | 2.4% | ||||||
| Dividend payout ratio, % | 0% | 0% | 0% | 47% | |||||
| OPEX, bln rub | 0.693 | 1.68 | 3.04 | 4.39 | |||||
| Cost of production, bln rub | 0.434 | 0.922 | 2.41 | 4.60 | |||||
| Amortization, bln rub | 0.1 | 0.2 | 0.3 | 0.7 | |||||
| R&D, bln rub | 0.037 | 0.049 | 0.156 | ||||||
| Employment expenses, bln rub | 1.96 | 3.85 | 4.62 | ||||||
| Interest expenses, bln rub | 0.201 | ||||||||
| Assets, bln rub | 1.16 | 2.15 | 6.10 | 12.4 | 13.2 | ||||
| Net Assets, bln rub | ? | 0.123 | 0.125 | 1.46 | 4.23 | 4.18 | |||
| Debt, bln rub | 0.330 | 0.300 | 0.610 | 2.73 | 3.08 | ||||
| Cash, bln rub | 0.220 | 0.120 | 0.700 | 2.64 | 1.28 | ||||
| Net debt, bln rub | 0.11 | 0.18 | -0.09 | 0.09 | 1.80 | ||||
| Ordinary share price, rub | 333.0 | 500.2 | 447.1 | ||||||
| Number of ordinary shares, mln | 210.0 | 210.0 | 210.0 | ||||||
| Free Float, % | 5.00% | 15.0% | |||||||
| Market cap, bln rub | 0.00 | 0.00 | 69.9 | 105.0 | 93.9 | ||||
| EV, bln rub | ? | 0.11 | 0.18 | 69.8 | 105.1 | 95.7 | |||
| Book value, bln rub | -0.10 | -0.26 | 0.53 | 1.41 | -0.09 | ||||
| EPS, rub | ? | 11.8 | 16.9 | 22.3 | |||||
| FCF/share, rub | 5.19 | 10.2 | 5.61 | ||||||
| BV/share, rub | 2.52 | 6.71 | -0.43 | ||||||
| EBITDA margin, % | ? | 0.0% | 55.7% | 45.9% | 41.8% | ||||
| Net margin, % | ? | 50.0% | 46.0% | 37.1% | 34.8% | ||||
| FCF yield, % | ? | 1.6% | 2.0% | 1.3% | |||||
| ROE, % | ? | 0.0% | 864.0% | 169.9% | 83.7% | 112.0% | |||
| ROA, % | ? | 0.0% | 50.2% | 40.7% | 28.7% | 35.5% | |||
| P/E | ? | 0.00 | 28.2 | 29.7 | 20.1 | ||||
| P/FCF | 0.00 | 64.2 | 48.9 | 79.7 | |||||
| P/S | ? | 0.00 | 13.0 | 11.0 | 6.98 | ||||
| P/BV | ? | 0.00 | 0.00 | 131.9 | 74.5 | -1 043 | |||
| EV/EBITDA | ? | 23.3 | 24.0 | 17.0 | |||||
| Debt/EBITDA | -0.03 | 0.02 | 0.32 | ||||||
| Employees, people | 2 275 | ||||||||
| Labour productivity, mln rub/person/year | 4.19 | ||||||||
| Expenses per employee, thousand rub | 1 694 | ||||||||
| R&D/CAPEX, % | 12.59% | 7.66% | 0.00% | 5.03% | |||||
| CAPEX/Revenue, % | 14% | 12% | 14% | 23% | |||||
| astra shareholders | |||||||||
