DENTSPLY SIRONA Financial Statements (XRAY)
|
|
|
|
Report date
|
|
|
01.03.2022 |
01.03.2023 |
29.02.2024 |
27.02.2025 |
26.02.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4 231 |
3 922 |
3 965 |
3 793 |
3 680 |
|
3 681 |
|
Operating Income, bln rub |
|
|
608.0 |
-937.0 |
-85.0 |
-879.0 |
252.0 |
|
216.0 |
|
EBITDA, bln rub |
? |
|
952.0 |
-662.0 |
249.0 |
-518.0 |
-46.0 |
|
-127.0 |
|
Net profit, bln rub |
? |
|
411.0 |
-950.0 |
-132.0 |
-910.0 |
-598.0 |
|
-628.0 |
|
|
OCF, bln rub |
? |
|
657.0 |
517.0 |
377.0 |
461.0 |
235.0 |
|
268.0 |
|
CAPEX, bln rub |
? |
|
142.0 |
149.0 |
149.0 |
180.0 |
131.0 |
|
164.0 |
|
FCF, bln rub |
? |
|
515.0 |
368.0 |
228.0 |
281.0 |
104.0 |
|
104.0 |
|
Dividend payout, bln rub
|
|
|
92.0 |
104.0 |
116.0 |
126.0 |
128.0 |
|
128.0 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
22.4% |
0.00% |
0.00% |
0.00% |
0.00% |
|
-20.4% |
|
|
OPEX, bln rub |
|
|
1 739 |
3 064 |
2 171 |
2 837 |
1 588 |
|
1 585 |
|
Cost of production, bln rub |
|
|
1 884 |
1 795 |
1 879 |
1 835 |
1 840 |
|
1 880 |
|
R&D, bln rub |
|
|
171.0 |
174.0 |
184.0 |
165.0 |
150.0 |
|
158.0 |
|
Interest expenses, bln rub |
|
|
61.0 |
65.0 |
81.0 |
69.0 |
88.0 |
|
90.0 |
|
|
Assets, bln rub |
|
|
9 239 |
7 643 |
7 370 |
5 753 |
5 429 |
|
5 229 |
|
Net Assets, bln rub |
? |
|
4 996 |
3 811 |
3 293 |
1 942 |
1 340 |
|
1 318 |
|
Debt, bln rub |
|
|
2 294 |
2 147 |
2 299 |
2 272 |
2 468 |
|
2 331 |
|
Cash, bln rub |
|
|
339.0 |
365.0 |
334.0 |
272.0 |
326.0 |
|
190.0 |
|
Net debt, bln rub |
|
|
1 955 |
1 782 |
1 965 |
2 000 |
2 142 |
|
2 141 |
|
|
Ordinary share price, rub |
|
|
55.8 |
|
|
19.0 |
11.4 |
|
9.99 |
|
Number of ordinary shares, mln |
|
|
218.4 |
215.5 |
212.0 |
203.2 |
199.4 |
|
199.9 |
|
|
Market cap, bln rub |
|
|
12 185 |
0 |
0 |
3 857 |
2 279 |
|
1 996 |
|
EV, bln rub |
? |
|
14 140 |
1 782 |
1 965 |
5 857 |
4 421 |
|
4 137 |
|
Book value, bln rub |
|
|
-1 299 |
-780 |
-850 |
-862 |
-782 |
|
-748 |
|
|
EPS, rub |
? |
|
1.88 |
-4.41 |
-0.62 |
-4.48 |
-3.00 |
|
-3.14 |
|
FCF/share, rub |
|
|
2.36 |
1.71 |
1.08 |
1.38 |
0.52 |
|
0.52 |
|
BV/share, rub |
|
|
-5.95 |
-3.62 |
-4.01 |
-4.24 |
-3.92 |
|
-3.74 |
|
|
EBITDA margin, % |
? |
|
22.5% |
-16.9% |
6.28% |
-13.7% |
-1.25% |
|
-3.45% |
|
Net margin, % |
? |
|
9.71% |
-24.2% |
-3.33% |
-24.0% |
-16.3% |
|
-17.1% |
|
FCF yield, % |
? |
|
4.23% |
|
|
7.29% |
4.56% |
|
5.21% |
|
ROE, % |
? |
|
8.23% |
-24.9% |
-4.01% |
-46.9% |
-44.6% |
|
-47.6% |
|
ROA, % |
? |
|
4.45% |
-12.4% |
-1.79% |
-15.8% |
-11.0% |
|
-12.0% |
|
|
P/E |
? |
|
29.6 |
0.00 |
0.00 |
-4.24 |
-3.81 |
|
-3.18 |
|
P/FCF |
|
|
23.7 |
0.00 |
0.00 |
13.7 |
21.9 |
|
19.2 |
|
P/S |
? |
|
2.88 |
0.00 |
0.00 |
1.02 |
0.62 |
|
0.54 |
|
P/BV |
? |
|
-9.38 |
0.00 |
0.00 |
-4.47 |
-2.91 |
|
-2.67 |
|
EV/EBITDA |
? |
|
14.9 |
-2.69 |
7.89 |
-11.3 |
-96.1 |
|
-32.6 |
|
Debt/EBITDA |
|
|
2.05 |
-2.69 |
7.89 |
-3.86 |
-46.6 |
|
-16.9 |
|
|
R&D/CAPEX, % |
|
|
120.4% |
116.8% |
123.5% |
91.7% |
114.5% |
|
96.3% |
|
|
CAPEX/Revenue, % |
|
|
3.36% |
3.80% |
3.76% |
4.75% |
3.56% |
|
4.46% |
|
| DENTSPLY SIRONA shareholders |
