DENTSPLY SIRONA Financial Statements (XRAY)

DENTSPLY SIRONAsmart-lab.ru %   2023Q2 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.06.2023 07.08.2023 02.11.2023 29.02.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 028 1 028 947.0 1 012 953.0   3 940
Operating Income, bln rub 80.0 80.0 -236.0 16.0 53.0   -87.0
EBITDA, bln rub ? 158.0 158.0 169.0 16.0 139.0   482.0
Net profit, bln rub ? 86.0 86.0 -266.0 67.0 18.0   -95.0
OCF, bln rub ? 104.0 104.0 134.0 160.0 25.0   423.0
CAPEX, bln rub ? 33.0 33.0 37.0 40.0 34.0   144.0
FCF, bln rub ? 71.0 71.0 97.0 120.0 -9.00   279.0
Dividend payout, bln rub 30.0 30.0 29.0 30.0 29.0   118.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 34.9% 34.9% 0.00% 44.8% 161.1%   -124.2%
OPEX, bln rub 465.0 465.0 418.0 451.0 454.0   1 788
Cost of production, bln rub 478.0 478.0 452.0 490.0 446.0   1 866
R&D, bln rub 49.0 49.0 46.0 43.0 42.0   180.0
Interest expenses, bln rub 21.0 21.0 18.0 20.0 18.0   77.0
Assets, bln rub 7 650 7 650 7 201 7 370 7 123   7 123
Net Assets, bln rub ? 3 702 3 702 3 371 3 293 3 258   3 258
Debt, bln rub 2 246 2 246 2 123 2 299 2 210   2 210
Cash, bln rub 295.0 295.0 309.0 334.0 291.0   291.0
Net debt, bln rub 1 951 1 951 1 814 1 965 1 919   1 919
Ordinary share price, rub 40.0 40.0 34.2 35.6 33.2   28.5
Number of ordinary shares, mln 211.9 211.9 211.8 210.0 207.4   207.4
Market cap, bln rub 8 480 8 480 7 235 7 474 6 884   5 919
EV, bln rub ? 10 431 10 431 9 049 9 439 8 803   7 838
Book value, bln rub -809 -809 -714 -850 -760   -760
EPS, rub ? 0.41 0.41 -1.26 0.32 0.09   -0.46
FCF/share, rub 0.34 0.34 0.46 0.57 -0.04   1.35
BV/share, rub -3.82 -3.82 -3.37 -4.05 -3.66   -3.66
EBITDA margin, % ? 15.4% 15.4% 17.8% 1.58% 14.6%   12.2%
Net margin, % ? 8.37% 8.37% -28.1% 6.62% 1.89%   -2.41%
FCF yield, % ? 2.33% 2.33% 3.01% 3.05% 4.05%   4.71%
ROE, % ? -27.8% -27.8% -6.47% -4.13% -2.92%   -2.92%
ROA, % ? -13.5% -13.5% -3.03% -1.85% -1.33%   -1.33%
P/E ? -8.24 -8.24 -33.2 -55.0 -72.5   -62.3
P/FCF 119.4 42.8 33.2 32.8 24.7   21.2
P/S ? 2.15 2.15 1.84 1.88 1.75   1.50
P/BV ? -10.5 -10.5 -10.1 -8.79 -9.06   -7.79
EV/EBITDA ? 22.1 22.1 18.1 19.6 18.3   16.3
Debt/EBITDA 4.13 4.13 3.64 4.09 3.98   3.98
R&D/CAPEX, % 148.5% 148.5% 124.3% 107.5% 123.5%   125.0%
CAPEX/Revenue, % 3.21% 3.21% 3.91% 3.95% 3.57%   3.65%
DENTSPLY SIRONA shareholders