Uber Financial Statements (UBER)
|
|
|
|
Report date
|
|
|
24.02.2022 |
21.02.2023 |
15.02.2024 |
14.02.2025 |
13.02.2026 |
|
06.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
17 455 |
31 877 |
37 281 |
43 978 |
52 017 |
|
53 687 |
|
Operating Income, bln rub |
|
|
-3 834 |
-1 832 |
1 110 |
2 799 |
5 565 |
|
6 260 |
|
EBITDA, bln rub |
? |
|
360.0 |
-7 914 |
3 777 |
5 385 |
6 987 |
|
6 114 |
|
Net profit, bln rub |
? |
|
-496.0 |
-9 141 |
1 887 |
9 856 |
10 053 |
|
8 540 |
|
|
OCF, bln rub |
? |
|
-445.0 |
642.0 |
3 585 |
7 137 |
10 099 |
|
10 126 |
|
CAPEX, bln rub |
? |
|
298.0 |
252.0 |
223.0 |
242.0 |
336.0 |
|
327.0 |
|
FCF, bln rub |
? |
|
-743.0 |
390.0 |
3 362 |
6 895 |
9 763 |
|
9 799 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
11 938 |
14 050 |
13 714 |
14 528 |
15 114 |
|
15 768 |
|
Cost of production, bln rub |
|
|
9 351 |
19 659 |
22 457 |
26 651 |
31 338 |
|
31 659 |
|
R&D, bln rub |
|
|
2 054 |
2 798 |
3 164 |
3 109 |
3 402 |
|
3 538 |
|
Interest expenses, bln rub |
|
|
483.0 |
565.0 |
633.0 |
523.0 |
440.0 |
|
443.0 |
|
|
Assets, bln rub |
|
|
38 774 |
32 109 |
38 699 |
51 244 |
61 802 |
|
59 885 |
|
Net Assets, bln rub |
? |
|
14 458 |
7 340 |
11 249 |
21 558 |
27 041 |
|
24 751 |
|
Debt, bln rub |
|
|
11 604 |
11 717 |
11 830 |
11 436 |
13 470 |
|
15 886 |
|
Cash, bln rub |
|
|
4 926 |
4 991 |
6 212 |
7 522 |
8 264 |
|
6 091 |
|
Net debt, bln rub |
|
|
6 678 |
6 726 |
5 618 |
3 914 |
5 206 |
|
9 795 |
|
|
Ordinary share price, rub |
|
|
41.9 |
|
|
60.3 |
81.7 |
|
70.4 |
|
Number of ordinary shares, mln |
|
|
1 893 |
1 972 |
2 036 |
2 095 |
2 085 |
|
2 052 |
|
|
Market cap, bln rub |
|
|
79 354 |
0 |
0 |
126 346 |
170 386 |
|
144 371 |
|
EV, bln rub |
? |
|
86 032 |
6 726 |
5 618 |
130 260 |
175 592 |
|
154 166 |
|
Book value, bln rub |
|
|
3 626 |
-2 797 |
1 673 |
12 367 |
17 062 |
|
14 842 |
|
|
EPS, rub |
? |
|
-0.26 |
-4.64 |
0.93 |
4.71 |
4.82 |
|
4.16 |
|
FCF/share, rub |
|
|
-0.39 |
0.20 |
1.65 |
3.29 |
4.68 |
|
4.77 |
|
BV/share, rub |
|
|
1.92 |
-1.42 |
0.82 |
5.90 |
8.18 |
|
7.23 |
|
|
EBITDA margin, % |
? |
|
2.06% |
-24.8% |
10.1% |
12.2% |
13.4% |
|
11.4% |
|
Net margin, % |
? |
|
-2.84% |
-28.7% |
5.06% |
22.4% |
19.3% |
|
15.9% |
|
FCF yield, % |
? |
|
-0.94% |
|
|
5.46% |
5.73% |
|
6.79% |
|
ROE, % |
? |
|
-3.43% |
-124.5% |
16.8% |
45.7% |
37.2% |
|
34.5% |
|
ROA, % |
? |
|
-1.28% |
-28.5% |
4.88% |
19.2% |
16.3% |
|
14.3% |
|
|
P/E |
? |
|
-160.0 |
0.00 |
0.00 |
12.8 |
16.9 |
|
16.9 |
|
P/FCF |
|
|
-106.8 |
0.00 |
0.00 |
18.3 |
17.5 |
|
14.7 |
|
P/S |
? |
|
4.55 |
0.00 |
0.00 |
2.87 |
3.28 |
|
2.69 |
|
P/BV |
? |
|
21.9 |
0.00 |
0.00 |
10.2 |
9.99 |
|
9.73 |
|
EV/EBITDA |
? |
|
239.0 |
-0.85 |
1.49 |
24.2 |
25.1 |
|
25.2 |
|
Debt/EBITDA |
|
|
18.6 |
-0.85 |
1.49 |
0.73 |
0.75 |
|
1.60 |
|
|
R&D/CAPEX, % |
|
|
689.3% |
1 110% |
1 419% |
1 285% |
1 013% |
|
1 082% |
|
|
CAPEX/Revenue, % |
|
|
1.71% |
0.79% |
0.60% |
0.55% |
0.65% |
|
0.61% |
|
| Uber shareholders |
