Transneft Financial Statements (TRNF)

Транснефтьsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 27.03.2020 01.03.2021 20.03.2024 20.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Revenue, bln rub ? 960.8 871.0 1 094 1 194
Operating Income, bln rub 102.9 76.7
Net profit, bln rub ? 76.4 65.1 102.1 187.0
OCF, bln rub ? 141.7 21.7
CAPEX, bln rub ? 1.20 1.30
FCF, bln rub ? 140.5 20.4
Dividend payout, bln rub 84.2 66.9 76.1 120.8 128.5
Dividend, rub/share ? 11612.2 9224.28 10497.36 16665.2
Ordinary share dividend yield, % 6.6% 6.6% 6.6% 19.0% 0.0%
Preferred share dividend, rub/share 11612.2 9224.28 10497.36 16665.2 177.2
Preferred share dividend yield, % 6.6% 6.6% 6.6% 19.0% 12.2%
Dividend payout ratio, % 110% 103% 118% 69%
OPEX, bln rub 56.1 46.2
Cost of production, bln rub 787.4 747.0 934.8 1 071
Employment expenses, bln rub 9.70 11.0
Interest expenses, bln rub 37.6 31.0
Assets, bln rub 1 082 1 117 1 118
Net Assets, bln rub ? 192.1 218.2 284.5
Debt, bln rub 518.3 453.3 374.7
Cash, bln rub 40.4 86.3 97.2
Net debt, bln rub 0.00 0.00 477.9 367.0 277.4
Ordinary share price, rub 176 750 140 550 158 500 87 550 1 450
Number of ordinary shares, mln 5.69 5.69 5.69 5.69 569.4
Preferred share price, rub 176 750 140 550 158 500 87 550 1 450
Number of preferred shares, mln 1.56 1.56 1.56 1.56 155.5
Market cap, bln rub 1 281 1 019 1 149 634.6 1 051
EV, bln rub ? 1 281 1 019 1 627 1 002 1 328
Book value, bln rub 0.00 0.00 184.8 211.5 278.1
EPS, rub ? 13 413 11 426 0.00 17 931 328.4
FCF/share, rub 0.00 0.00 0.00 24 675 35.8
BV/share, rub 0.00 0.00 32 457 37 148 488.4
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 7.9% 7.5% 9.3% 15.7%
FCF yield, % ? 0.0% 0.0% 0.0% 28.2% 2.5%
ROE, % ? 0.0% 46.8% 65.7%
ROA, % ? 0.0% 9.1% 16.7%
P/E ? 16.8 15.7 6.22 5.62
P/FCF 4.52 51.5
P/S ? 1.33 1.17 0.58 0.88
P/BV ? 6.22 3.00 3.78
Employees, people 123 300
Labour productivity, mln rub/person/year 7.06
Expenses per employee, thousand rub 0.00
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 0%
Transneft shareholders