Transneft Financial Statements (TRNF)

Транснефтьsmart-lab.ru %   2019 2020 2021 2022 2023
Report date 27.03.2020 01.03.2021 20.03.2024 20.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Presentation URL
Revenue, bln rub ? 960.8 871.0 1 094 1 194
Operating Income, bln rub 102.9 76.7
Net profit, bln rub ? 76.4 65.1 102.1 187.0
OCF, bln rub ? 141.7 21.7
CAPEX, bln rub ? 1.20 1.30
FCF, bln rub ? 140.5 20.4
Dividend payout, bln rub 84.2 66.9 76.1 120.8
Dividend, rub/share ? 11612.2 9224.28 10497.36 16665.2
Ordinary share dividend yield, % 6.6% 6.6%
Preferred share dividend, rub/share 11612.2 9224.28 10497.36 16665.2
Preferred share dividend yield, % 6.6% 6.6% 6.6% 19.0% 0.0%
Dividend payout ratio, % 110% 103% 118% 0%
OPEX, bln rub 56.1 46.2
Cost of production, bln rub 787.4 747.0 934.8 1 071
Employment expenses, bln rub 9.70 11.0
Interest expenses, bln rub 37.6 31.0
Assets, bln rub 1 082 1 117 1 118
Net Assets, bln rub ? 192.1 218.2 284.5
Debt, bln rub 518.3 453.3 374.7
Cash, bln rub 40.4 86.3 97.2
Net debt, bln rub 0.00 0.00 477.9 367.0 277.4
Ordinary share price, rub 176 750 140 550
Number of ordinary shares, mln 5.69 5.69 5.69 5.69 5.69
Preferred share price, rub 176 750 140 550 158 500 87 550 1 450
Number of preferred shares, mln 1.56 1.56 1.56 1.56 155.5
Market cap, bln rub 1 281 1 019 246.5 136.1 225.4
EV, bln rub ? 1 281 1 019 724.4 503.2 502.8
Book value, bln rub 0.00 0.00 184.8 211.5 278.1
EPS, rub ? 13 413 11 426 0.00 17 931 32 842
FCF/share, rub 0.00 0.00 0.00 24 675 3 583
BV/share, rub 0.00 0.00 32 457 37 148 48 841
EBITDA margin, % ? 0.0% 0.0% 0.0% 0.0%
Net margin, % ? 7.9% 7.5% 9.3% 15.7%
FCF yield, % ? 0.0% 0.0%
ROE, % ? 0.0% 46.8% 65.7%
ROA, % ? 0.0% 9.1% 16.7%
P/E ? 16.8 15.7 1.33 1.21
P/FCF 0.97 11.0
P/S ? 1.33 1.17 0.12 0.19
P/BV ? 1.33 0.64 0.81
Employees, people 123 300
Labour productivity, mln rub/person/year 7.06
Expenses per employee, thousand rub 0.00
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 0% 0% 0% 0%
Transneft shareholders