Tambov EnergoSbyt Comp. Financial Statements (TASB)
|
|
|
|
Report date
|
|
|
25.03.2024 |
25.03.2024 |
28.03.2025 |
27.03.2026 |
|
27.03.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
5.88 |
6.17 |
6.50 |
7.48 |
|
7.48 |
|
Operating Income, bln rub |
|
|
0.273 |
0.317 |
0.370 |
0.299 |
|
0.299 |
|
EBITDA, bln rub |
? |
|
0.298 |
0.355 |
0.426 |
0.379 |
|
0.379 |
|
Net profit, bln rub |
? |
|
0.261 |
0.317 |
0.467 |
0.461 |
|
0.461 |
|
|
OCF, bln rub |
? |
|
0.286 |
0.407 |
0.324 |
0.276 |
|
0.276 |
|
CAPEX, bln rub |
? |
|
0.085 |
0.093 |
0.087 |
0.137 |
|
0.137 |
|
FCF, bln rub |
? |
|
0.202 |
0.312 |
0.443 |
0.456 |
|
0.456 |
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
|
0 |
|
|
OPEX, bln rub |
|
|
5.73 |
5.85 |
6.21 |
7.26 |
|
7.26 |
|
Amortization, bln rub |
|
|
0.0 |
0.0 |
0.1 |
0.1 |
|
0.1 |
|
Employment expenses, bln rub |
|
|
0.318 |
0.331 |
0.406 |
0.450 |
|
0.450 |
|
|
Assets, bln rub |
|
|
1.62 |
1.95 |
2.43 |
3.06 |
|
3.06 |
|
Net Assets, bln rub |
? |
|
0.805 |
1.13 |
1.60 |
2.06 |
|
2.06 |
|
Cash, bln rub |
|
|
0.803 |
1.12 |
1.56 |
2.02 |
|
2.02 |
|
Net debt, bln rub |
|
|
-0.80 |
-1.12 |
-1.56 |
-2.02 |
|
-2.02 |
|
|
Ordinary share price, rub |
|
|
0.475 |
1.72 |
1.28 |
1.31 |
|
2.04 |
|
Number of ordinary shares, mln |
|
|
1 526 |
1 526 |
1 526 |
1 526 |
|
1 526 |
|
Preferred share price, rub |
|
|
0.360 |
0.940 |
0.746 |
0.924 |
|
0.970 |
|
Number of preferred shares, mln |
|
|
218.0 |
218.0 |
218.0 |
218.0 |
|
218.0 |
|
|
Market cap, bln rub |
|
|
0.80 |
2.82 |
2.12 |
2.20 |
|
3.32 |
|
EV, bln rub |
? |
|
0.00 |
1.71 |
0.56 |
0.18 |
|
1.30 |
|
Book value, bln rub |
|
|
0.77 |
1.07 |
1.53 |
2.01 |
|
2.01 |
|
|
EPS, rub |
? |
|
0.17 |
0.21 |
0.31 |
0.30 |
|
0.30 |
|
FCF/share, rub |
|
|
0.13 |
0.20 |
0.29 |
0.30 |
|
0.30 |
|
BV/share, rub |
|
|
0.51 |
0.70 |
1.01 |
1.32 |
|
1.32 |
|
|
EBITDA margin, % |
? |
|
5.1% |
5.8% |
6.6% |
5.1% |
|
5.1% |
|
Net margin, % |
? |
|
4.4% |
5.1% |
7.2% |
6.2% |
|
6.2% |
|
FCF yield, % |
? |
|
27.9% |
11.9% |
22.6% |
22.8% |
|
14.7% |
|
ROE, % |
? |
|
32.4% |
28.2% |
29.3% |
22.4% |
|
22.4% |
|
ROA, % |
? |
|
16.1% |
16.2% |
19.2% |
15.1% |
|
15.1% |
|
|
P/E |
? |
|
3.07 |
8.91 |
4.54 |
4.77 |
|
7.20 |
|
P/FCF |
|
|
3.97 |
9.05 |
4.79 |
4.83 |
|
7.28 |
|
P/S |
? |
|
0.14 |
0.46 |
0.33 |
0.29 |
|
0.44 |
|
P/BV |
? |
|
1.04 |
2.63 |
1.38 |
1.09 |
|
1.65 |
|
EV/EBITDA |
? |
|
0.00 |
4.81 |
1.33 |
0.48 |
|
3.44 |
|
Debt/EBITDA |
|
|
-2.69 |
-3.14 |
-3.65 |
-5.32 |
|
-5.32 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1% |
2% |
1% |
2% |
|
2% |
|
| Tambov EnergoSbyt Comp. shareholders |
