Tambov EnergoSbyt Comp. Financial Statements (TASB)

Тамбовэнергосбытsmart-lab.ru   2023Q2 2023Q4 2024Q2 2024Q4 2025Q2   LTM ?
Report date 25.08.2023 25.03.2024 26.08.2024 28.03.2025 26.08.2025   26.08.2025
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Revenue, bln rub ? 3.04 3.13 3.08 3.42 3.44   6.86
Operating Income, bln rub 0.162 0.155 0.108 0.262 0.132   0.394
EBITDA, bln rub ? 0.178 0.177 0.134 0.292 0.170   0.462
Net profit, bln rub ? 0.154 0.163 0.155 0.312 0.225   0.537
OCF, bln rub ? 0.018 0.389 -0.029 0.566 -0.034   0.532
CAPEX, bln rub ? 0.037 0.056 0.036 0.051 0.035   0.086
FCF, bln rub ? -0.019 0.331 0.018 0.425 0.084   0.509
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Preferred share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%   0.0%
Dividend payout ratio, % 0% 0% 0% 0% 0%   0
OPEX, bln rub 2.89 2.95 3.00 3.24 3.35   6.59
Amortization, bln rub 0.0 0.0 0.0 0.0 0.0   0.1
Employment expenses, bln rub 0.165 0.166 0.211 0.195 0.210   0.405
Assets, bln rub 1.57 1.95 1.92 2.43 2.53   2.53
Net Assets, bln rub ? 0.961 1.13 1.28 1.60 1.82   1.82
Cash, bln rub 0.784 1.12 1.13 1.56 1.64   1.64
Net debt, bln rub -0.78 -1.12 -1.13 -1.56 -1.64   -1.64
Ordinary share price, rub 1.44 1.72 2.15 1.28 1.17   1.33
Number of ordinary shares, mln 1 526 1 526 1 526 1 526 1 526   1 526
Preferred share price, rub 0.769 0.940 1.12 0.746 0.700   0.934
Number of preferred shares, mln 218.0 218.0 218.0 218.0 218.0   218.0
Market cap, bln rub 2.37 2.82 3.53 2.12 1.94   2.23
EV, bln rub ? 1.59 1.71 2.40 0.56 0.30   0.59
Book value, bln rub 0.93 1.07 1.23 1.53 1.77   1.77
EPS, rub ? 0.10 0.11 0.10 0.20 0.15   0.35
FCF/share, rub -0.01 0.22 0.01 0.28 0.06   0.33
BV/share, rub 0.61 0.70 0.80 1.01 1.16   1.16
EBITDA margin, % ? 5.9% 5.7% 4.3% 8.5% 4.9%   6.7%
Net margin, % ? 5.1% 5.2% 5.0% 9.1% 6.5%   7.8%
FCF yield, % ? -0.8% 11.1% 0.5% 20.9% 26.2%   25.1%
ROE, % ? 16.0% 28.2% 12.1% 29.3% 29.5%   29.5%
ROA, % ? 9.8% 16.2% 8.1% 19.2% 21.2%   21.2%
P/E ? 15.4 8.91 22.8 4.54 3.62   4.16
P/FCF -124.8 9.05 196.1 4.79 3.82   4.39
P/S ? 0.78 0.46 1.15 0.33 0.28   0.33
P/BV ? 2.55 2.63 2.88 1.38 1.10   1.26
EV/EBITDA ? 8.92 4.81 17.9 1.33 0.65   1.28
Debt/EBITDA -4.40 -3.14 -8.45 -3.65 -3.55   -3.55
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1% 2% 1% 1% 1%   1%
Tambov EnergoSbyt Comp. shareholders