Selectel Financial Statements ()

Селектел | Selectelsmart-lab.ru   2021 2022 2023 2024   LTM ?
Report date 04.05.2022 28.04.2023 27.03.2024 10.04.2025   26.08.2025
Currency RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 4.85 8.14 10.3 13.2   16.0
Operating Income, bln rub 0.911 2.32 3.94 4.85   5.65
EBITDA, bln rub ? 0.310 1.42 5.66 7.02   8.73
Net profit, bln rub ? 0.310 1.42 2.76 3.28   3.29
OCF, bln rub ? 1.76 3.53 3.77 5.47   6.53
CAPEX, bln rub ? 2.98 3.39 2.47 5.89   7.33
FCF, bln rub ? -1.29 0.066 0.929 -0.791   -1.13
Dividend payout ratio, % 0% 0% 0% 0%   0%
OPEX, bln rub 1.18 1.69 1.75 3.05   3.75
Cost of production, bln rub 1.47 2.34 2.87 3.48   4.08
Amortization, bln rub 1.3 1.6 1.3 1.7   2.4
Employment expenses, bln rub 1.55 2.69 2.97 3.89   4.58
Interest expenses, bln rub 0.466 0.554 0.881 1.51   2.20
Assets, bln rub 9.80 13.8 17.3 27.7   28.1
Net Assets, bln rub ? 1.76 3.31 3.71 4.94   6.07
Debt, bln rub 5.96 8.27 10.7 16.7   15.7
Cash, bln rub 0.484 1.53 2.71 3.64   1.42
Net debt, bln rub 5.48 6.74 8.00 13.1   14.2
Market cap, bln rub 0.00 0.00 0.00 0.00   0.00
EV, bln rub ? 5.48 6.74 8.00 13.1   14.2
Book value, bln rub 1.25 2.04 2.31 1.22   2.41
EBITDA margin, % ? 6.4% 17.4% 55.2% 53.2%   54.5%
Net margin, % ? 6.4% 17.5% 26.9% 24.8%   20.5%
ROE, % ? 17.6% 43.0% 74.3% 66.4%   54.2%
ROA, % ? 3.2% 10.3% 15.9% 11.8%   11.7%
P/E ? 0.00 0.00 0.00 0.00   0.00
P/FCF 0.00 0.00 0.00 0.00   0.00
P/S ? 0.00 0.00 0.00 0.00   0.00
P/BV ? 0.00 0.00 0.00 0.00   0.00
EV/EBITDA ? 17.7 4.74 1.41 1.86   1.63
Debt/EBITDA 17.7 4.74 1.41 1.86   1.63
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0.00%
CAPEX/Revenue, % 61% 42% 24% 45%   46%
Selectel shareholders