Selectel Financial Statements ()
|
|
|
|
Report date
|
|
|
04.05.2022 |
28.04.2023 |
27.03.2024 |
10.04.2025 |
01.04.2026 |
|
01.04.2026 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Annual report URL
|
|
|
|
|
|
|
|
|
|
|
Presentation URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
4.85 |
8.14 |
10.3 |
13.2 |
18.3 |
|
18.3 |
|
Operating Income, bln rub |
|
|
0.911 |
2.32 |
3.94 |
4.85 |
6.23 |
|
6.23 |
|
EBITDA, bln rub |
? |
|
0.310 |
1.42 |
5.66 |
7.02 |
9.69 |
|
9.69 |
|
Net profit, bln rub |
? |
|
0.310 |
1.42 |
2.76 |
3.28 |
3.02 |
|
3.02 |
|
|
OCF, bln rub |
? |
|
1.76 |
3.53 |
3.77 |
5.47 |
6.42 |
|
6.42 |
|
CAPEX, bln rub |
? |
|
2.98 |
3.39 |
2.47 |
5.89 |
7.95 |
|
7.95 |
|
FCF, bln rub |
? |
|
-1.29 |
0.066 |
0.929 |
-0.791 |
-1.90 |
|
-1.90 |
|
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0% |
|
|
OPEX, bln rub |
|
|
1.18 |
1.69 |
1.75 |
3.05 |
4.05 |
|
4.05 |
|
Cost of production, bln rub |
|
|
1.47 |
2.34 |
2.87 |
3.48 |
4.93 |
|
4.93 |
|
Amortization, bln rub |
|
|
1.3 |
1.6 |
1.3 |
1.7 |
3.0 |
|
3.0 |
|
Employment expenses, bln rub |
|
|
1.55 |
2.69 |
2.97 |
3.89 |
5.34 |
|
5.34 |
|
Interest expenses, bln rub |
|
|
0.466 |
0.554 |
0.881 |
1.51 |
2.66 |
|
2.66 |
|
|
Assets, bln rub |
|
|
9.80 |
13.8 |
17.3 |
27.7 |
30.8 |
|
30.8 |
|
Net Assets, bln rub |
? |
|
1.76 |
3.31 |
3.71 |
4.94 |
6.79 |
|
6.79 |
|
Debt, bln rub |
|
|
5.96 |
8.27 |
10.7 |
16.7 |
17.4 |
|
17.4 |
|
Cash, bln rub |
|
|
0.484 |
1.53 |
2.71 |
3.64 |
0.869 |
|
0.869 |
|
Net debt, bln rub |
|
|
5.48 |
6.74 |
8.00 |
13.1 |
16.5 |
|
16.5 |
|
|
Market cap, bln rub |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
EV, bln rub |
? |
|
5.48 |
6.74 |
8.00 |
13.1 |
16.5 |
|
16.5 |
|
Book value, bln rub |
|
|
1.25 |
2.04 |
2.31 |
1.26 |
3.11 |
|
3.11 |
|
|
EBITDA margin, % |
? |
|
6.4% |
17.4% |
55.2% |
53.2% |
52.9% |
|
52.9% |
|
Net margin, % |
? |
|
6.4% |
17.5% |
26.9% |
24.8% |
16.5% |
|
16.5% |
|
ROE, % |
? |
|
17.6% |
43.0% |
74.3% |
66.4% |
44.4% |
|
44.4% |
|
ROA, % |
? |
|
3.2% |
10.3% |
15.9% |
11.8% |
9.8% |
|
9.8% |
|
|
P/E |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/FCF |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/S |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
|
EV/EBITDA |
? |
|
17.7 |
4.74 |
1.41 |
1.86 |
1.70 |
|
1.70 |
|
Debt/EBITDA |
|
|
17.7 |
4.74 |
1.41 |
1.86 |
1.70 |
|
1.70 |
|
|
Employees, people |
|
|
|
|
|
|
1 300 |
|
1 300 |
|
Labour productivity, mln rub/person/year |
|
|
|
|
|
|
14.1 |
|
14.1 |
|
Expenses per employee, thousand rub |
|
|
|
|
|
|
4 108 |
|
4 108 |
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
61% |
42% |
24% |
45% |
43% |
|
43% |
|
| Selectel shareholders |
