Stocks
Silvercorp Metals Financial Statements (SVM) |
||||||||||
| Silvercorp Metalssmart-lab.ru | % | 2022Q4 | 2024Q1 | 2023Q1 | 2023Q2 | 2023Q3 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 26.05.2023 | 30.06.2023 | 11.08.2023 | 13.11.2023 | 31.12.2023 | 31.12.2023 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 34.1 | 60.0 | 63.6 | 54.0 | 58.5 | 236.1 | |||
| Operating Income, bln rub | 4.53 | 18.0 | 19.4 | 17.0 | 17.7 | 72.0 | ||||
| EBITDA, bln rub | ? | 13.1 | 28.7 | 30.0 | 24.2 | 21.6 | 104.5 | |||
| Net profit, bln rub | ? | 0.235 | 9.22 | 14.1 | 11.1 | 10.5 | 44.9 | |||
| OCF, bln rub | ? | 5.74 | 28.9 | 40.2 | 28.8 | 23.6 | 121.5 | |||
| CAPEX, bln rub | ? | 9.78 | 15.1 | 18.1 | 15.4 | 16.8 | 65.4 | |||
| FCF, bln rub | ? | -4.04 | 13.8 | 22.1 | 13.4 | 6.83 | 56.1 | |||
| Dividend payout, bln rub | 0.000 | 2.21 | 2.21 | 0.000 | 2.21 | 6.64 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||||
| Dividend payout ratio, % | 0.00% | 24.0% | 15.7% | 0.00% | 21.1% | 14.8% | ||||
| OPEX, bln rub | 3.04 | 3.53 | 3.52 | 4.69 | 5.44 | 17.2 | ||||
| Cost of production, bln rub | 24.4 | 36.7 | 38.7 | 33.0 | 35.2 | 143.6 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 0.065 | 0.060 | 0.077 | 0.054 | 0.051 | 0.242 | ||||
| Assets, bln rub | 676.8 | 665.0 | 706.6 | 680.4 | 719.1 | 719.1 | ||||
| Net Assets, bln rub | ? | 489.1 | 482.9 | 495.2 | 489.2 | 511.2 | 511.2 | |||
| Debt, bln rub | 0.583 | 0.531 | 1.06 | 0.456 | 0.398 | 0.398 | ||||
| Cash, bln rub | 203.3 | 200.6 | 215.8 | 189.1 | 198.3 | 198.3 | ||||
| Net debt, bln rub | -202.7 | -200.1 | -214.7 | -188.6 | -197.9 | -197.9 | ||||
| Ordinary share price, rub | 3.82 | 2.82 | 2.82 | 2.35 | 2.63 | |||||
| Number of ordinary shares, mln | 176.8 | 176.9 | 176.9 | 176.8 | 176.9 | 176.9 | ||||
| Market cap, bln rub | 675 | 499 | 499 | 416 | 465 | 0 | ||||
| EV, bln rub | ? | 473 | 299 | 284 | 227 | 267 | -198 | |||
| Book value, bln rub | 434 | 431 | 439 | 438 | 459 | 459 | ||||
| EPS, rub | ? | 0.00 | 0.05 | 0.08 | 0.06 | 0.06 | 0.25 | |||
| FCF/share, rub | -0.02 | 0.08 | 0.12 | 0.08 | 0.04 | 0.32 | ||||
| BV/share, rub | 2.45 | 2.44 | 2.48 | 2.48 | 2.60 | 2.60 | ||||
| EBITDA margin, % | ? | 38.3% | 47.9% | 47.2% | 44.9% | 36.9% | 44.3% | |||
| Net margin, % | ? | 0.69% | 15.4% | 22.1% | 20.5% | 18.0% | 19.0% | |||
| FCF yield, % | ? | 4.54% | 4.48% | 6.15% | 9.97% | 8.23% | ||||
| ROE, % | ? | 4.21% | 2.74% | 4.95% | 7.62% | 7.02% | 8.78% | |||
| ROA, % | ? | 3.04% | 1.99% | 3.47% | 5.48% | 4.99% | 6.24% | |||
| P/E | ? | 32.8 | 37.8 | 20.3 | 11.1 | 13.0 | 0 | |||
| P/FCF | 22.0 | 36.2 | 16.3 | 10.0 | 12.2 | 0 | ||||
| P/S | ? | 3.24 | 2.44 | 2.40 | 1.98 | 2.21 | 0 | |||
| P/BV | ? | 1.56 | 1.16 | 1.14 | 0.95 | 1.01 | 0 | |||
| EV/EBITDA | ? | 5.51 | 3.54 | 3.31 | 2.49 | 3.01 | -1.89 | |||
| Debt/EBITDA | -2.36 | -2.37 | -2.50 | -2.07 | -2.23 | -1.89 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| CAPEX/Revenue, % | 28.7% | 25.2% | 28.4% | 28.6% | 28.7% | 27.7% | ||||
| Silvercorp Metals shareholders | ||||||||||
