Silvercorp Metals (SVM) FCF US GAAP (year values)

2021 2022 2022 2023 2023   LTM ? CAGR 5 years ?
FCF, bln rub ? 40.2 30.7 30.7 28.0 28.0   20.1  
Changes by years, y/y, % 0% -24% 0% -9% 0%     -3.5%

Silvercorp Metals. FCF, bln rub

Created with Highcharts 6.0.6-0.5-0.5-2.7-2.7-6.0-6.011.811.835.735.7-2.8-2.844.344.368.468.442.642.6-3.8-3.8-39.0-39.08.18.1-4.9-4.944.644.640.840.840.840.833.433.433.433.441.941.941.941.933.733.733.733.740.240.240.240.230.730.730.730.728.028.028.028.020.120.1200320042006200620062007200820092010201120122013201420152016201720172018201820192019201920202020202120212022202220232023LTM-50-250255075smart-lab.ru

Silvercorp Metals. FCF, changes, %

Created with Highcharts 6.0.6464.9464.9-100.0-100.0-295.9-295.9202.5202.5-107.9-107.9-1666.9-1666.954.554.5-37.7-37.7-108.9-108.9930.3930.3-120.6-120.6-161.0-161.0-1007.4-1007.4-8.6-8.6-18.0-18.025.425.4-19.6-19.619.219.2-23.6-23.6-8.8-8.8-28.3-28.320042006200620062007200820092010201120122013201420152016201720172018201820192019201920202020202120212022202220232023LTM-2000-1500-1000-500050010001500smart-lab.ru

Silvercorp Metals. FCF, sum by quarters, bln rub

Created with Highcharts 6.0.6-0.5-0.5-0.9-0.9-4.1-4.13.03.01.41.48.48.43.43.421.121.1-7.2-7.2-8.5-8.5-16.6-16.6-9.3-9.3-12.7-12.7-0.8-0.8-3.2-3.2-4.6-4.6-0.9-0.9-8.2-8.20.00.0-4.0-4.0-4.0-4.0-6.0-6.0-0.8-0.83.83.8-0.3-0.35.95.915.415.426.026.04.64.61.41.4-7.7-7.71.31.31.61.612.012.020.020.09.29.215.015.01.91.91.41.41.41.410.010.010.010.010.010.06.86.86.86.8-0.1-0.1-0.4-0.4-0.9-0.9-2.6-2.64.94.919.619.6-6.9-6.917.717.75.45.41.81.81.91.9-13.2-13.210.110.11.01.020.620.614.214.214.614.616.816.818.518.513.613.62.72.72.72.713.413.4-4.4-4.4-0.2-0.2-0.5-0.5-0.6-0.60.10.115.115.1-10.2-10.27.87.815.915.922.322.3-2.7-2.7-1.6-1.65.95.95.25.212.812.89.89.814.214.210.910.921.521.525.225.225.225.222.122.122.122.122.122.122.122.113.813.822.122.123.623.64 quarter3 quarter2 quarter1 quarter20032004200620072008200920102011201220132014201520162017201820192020202120222023202421222324252627-50-250255075100smart-lab.ru

Silvercorp Metals (SVM) FCF US GAAP (quarter values)

2023Q3 2023Q4 2023Q3 2024Q1 2024Q2   LTM ?
FCF, bln rub ? 6.83 -5.95 6.83 23.6 -4.39   20.1
Changes by years, y/y, % -31% +47% -31% +7% -133%    
Changes by quarters, q/q, % -49% -187% -215% +245% -119%    

Silvercorp Metals. FCF, bln rub

Created with Highcharts 6.0.6-0.1-0.1-0.5-0.5-0.2-0.2-0.4-0.4-0.9-0.9-0.5-0.5-0.9-0.9-0.6-0.6-2.6-2.6-0.8-0.8-4.1-4.10.10.14.94.93.83.83.03.015.115.119.619.6-0.3-0.31.41.4-10.2-10.2-6.9-6.95.95.98.48.47.87.817.717.715.415.43.43.415.915.95.45.426.026.021.121.122.322.31.81.84.64.6-7.2-7.2-2.7-2.71.91.91.41.4-8.5-8.5-1.6-1.6-13.2-13.2-7.7-7.7-16.6-16.65.95.910.110.11.31.3-9.3-9.35.25.21.01.01.61.6-12.7-12.712.812.820.620.612.012.0-0.8-0.89.89.814.214.220.020.0-3.2-3.214.214.214.614.69.29.2-4.6-4.610.910.916.816.815.015.0-0.9-0.921.521.518.518.51.91.9-8.2-8.225.225.21.41.413.613.625.225.21.41.40.00.022.122.110.010.022.122.12.72.72.72.710.010.022.122.110.010.0-4.0-4.0-4.0-4.022.122.113.813.822.122.113.413.46.86.8-6.0-6.06.86.823.623.6-4.4-4.42003Q22004Q12004Q42006Q22006Q22006Q42007Q22007Q42008Q22008Q42009Q22009Q42010Q22010Q42011Q22011Q42012Q22012Q42013Q22013Q42014Q22014Q42015Q22015Q42016Q22016Q42017Q22017Q42018Q22018Q42019Q22019Q42020Q22020Q42021Q22021Q42022Q32021Q12022Q42023Q32023Q22023Q32022Q32022Q42024Q12023Q22023Q42024Q1-20-100102030smart-lab.ru

Silvercorp Metals. FCF, changes, y/y, %

Created with Highcharts 6.0.6208.8208.8102.3102.3-110.9-110.9-285.9-285.9-604.3-604.3-174.5-174.524557.024557.0300.6300.6-108.5-108.5-54.0-54.0-167.8-167.8-135.3-135.3-1927.5-1927.5500.1500.1-176.4-176.4-356.1-356.1159.2159.2-59.0-59.0103.7103.7-69.5-69.569.669.6513.0513.040.140.1-65.7-65.7-82.5-82.5-134.2-134.2-112.1-112.10.90.9-69.5-69.517.417.4-41.6-41.6-808.9-808.9-650.2-650.296.696.6-478.3-478.3-176.7-176.7-116.8-116.8-44.1-44.1-11.9-11.9-90.2-90.220.720.736.736.7144.0144.01971.71971.7672.0672.0-94.0-94.0-23.5-23.5-31.3-31.367.067.0319.8319.845.345.32.82.8-53.9-53.943.243.2-22.9-22.915.615.662.662.6-81.0-81.096.496.410.210.2-87.4-87.4847.2847.217.117.1-28.0-28.0-26.5-26.5130.1130.1631.6631.6-12.2-12.2-37.6-37.6401.9401.9-31.5-31.547.247.2-31.5-31.56.76.7-132.7-132.72004Q22007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q22023Q32023Q12024Q12023Q22023Q42024Q1-5k05k10k15k20k25k30ksmart-lab.ru

Silvercorp Metals. FCF, changes, q/q, %

Created with Highcharts 6.0.6297.8297.8-60.8-60.898.098.0160.6160.6-44.0-44.066.666.6-35.1-35.1368.2368.2-71.1-71.1437.0437.0-101.5-101.57871.37871.3-21.5-21.5-20.6-20.6396.7396.729.529.5-101.7-101.7-531.3-531.3-832.4-832.4-32.6-32.6-185.8-185.841.641.6-6.7-6.7125.9125.9-13.1-13.1-77.6-77.6363.4363.4-66.2-66.2383.3383.3-19.1-19.15.95.9-91.7-91.7146.7146.7-258.0-258.0-62.6-62.6-169.2-169.2-25.3-25.3-707.6-707.6-81.4-81.4740.6740.6-42.0-42.0117.2117.2-135.8-135.870.470.4-87.3-87.3-821.7-821.7-156.3-156.3-81.0-81.056.356.3-917.0-917.0-200.6-200.661.361.3-41.8-41.8-106.3-106.3-1387.7-1387.745.045.041.541.5-115.9-115.9-545.6-545.62.52.5-36.5-36.5-149.3-149.3-339.9-339.953.953.9-10.7-10.7-105.8-105.8-2578.1-2578.1-13.7-13.7-89.8-89.8-534.3-534.3-406.5-406.5-94.6-94.6901.1901.184.684.6-94.6-94.6-99.5-99.5315485.7315485.7-54.9-54.9121.7121.7-87.9-87.9272.8272.8121.7121.7-54.9-54.9-140.6-140.6-646.5-646.5-37.6-37.660.360.3-39.3-39.3-49.1-49.1-187.1-187.1-214.7-214.7245.1245.1-118.6-118.62003Q42004Q22006Q12006Q12006Q32007Q12007Q32008Q12008Q32009Q12009Q32010Q12010Q32011Q12011Q32012Q12012Q32013Q12013Q32014Q12014Q32015Q12015Q32016Q12016Q32017Q12017Q32018Q12018Q32019Q12019Q32020Q12020Q32021Q12021Q32022Q12022Q22022Q32023Q12022Q12022Q22023Q12023Q42023Q12023Q12023Q32023Q32024Q20100k200k300k-100k400ksmart-lab.ru